XML 29 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
Preferred Stock Series B
Preferred Stock Series C
Preferred Stock Series D
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance, beginning at Dec. 31, 2018 $ 5 $ 2 $ 12,549 $ 12,171,274 $ (5,676,091) $ 6,507,739
Balance, beginning (shares) at Dec. 31, 2018 4,662 2,000 12,549,394      
Conversion of Series C $ (1) $ 1,900 (1,899)
Conversion of Series C (shares) (1,026) 1,900,000      
Dividend on Series D Preferred Stock (40,000) (40,000)
Share compensation period costs 60,920 60,920
Net loss (565,465) (565,465)
Balance, ending at Mar. 31, 2019 $ 4 $ 2 $ 14,449 12,190,295 (6,241,556) 5,963,194
Balance, ending (shares) at Mar. 31, 2019 3,636 2,000 14,449,394      
Balance, beginning at Dec. 31, 2019 $ 4 $ 2 $ 15,424 12,456,989 (8,198,785) 4,273,634
Balance, beginning (shares) at Dec. 31, 2019 3,501 2,000 15,424,394      
Conversion of Series C $ (1) $ 350 (349)
Conversion of Series C (shares) (189) 350,000      
Purchase of Acquisition $ (164) 164
Purchase of Acquisition (shares) (164,375)      
Dividend on Series D Preferred Stock (40,445) (40,445)
Share compensation period costs 54,635 54,635
Net loss (403,273) (403,273)
Balance, ending at Mar. 31, 2020 $ 3 $ 2 $ 15,610 $ 12,470,994 $ (8,602,058) $ 3,884,551
Balance, ending (shares) at Mar. 31, 2020 3,312 2,000 15,610,019