XML 15 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

Intangible assets were comprised of the following at March 31, 2020:

 

Intangible Assets  Estimated Life  Gross Cost  Accumulated Amortization  Net Book Value
Intellectual Property/Technology  5 yrs.  $433,400   $(137,243)  $296,157 
Customer Base  5 yrs.   72,000    (22,800)   49,200 
Tradenames - Trademarks  5 yrs.   58,200    (18,430)   39,770 
Non-compete agreement  4 yrs.   160,900    (63,690)   97,210 
Carrying value as of March 31, 2020     $724,500   $(242,163)  $482,337 
Future amortization

Future amortization is as follows for fiscal years ending:

 

   2020 (months remaining)  2021  2022  2023
Intellectual Property/Technology  $65,010   $86,680   $86,680   $57,786 
Customer Base   10,800    14,400    14,400    9,600 
Tradenames and Trademarks   8,730    11,640    11,640    7,760 
Non-compete Agreement   30,169    40,225    26,817     
Total  $114,709   $152,945   $139,537   $75,146