XML 50 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
CURRENT ASSETS:    
Cash $ 356,084 $ 717,997
Accounts receivable 50,038 65,833
Inventories, net 116,053 221,167
Prepaid and other current assets 107,013 124,163
Total current assets 629,188 1,129,160
Property and equipment, net 36,121 37,776
Intangible assets, net 482,337 520,573
Goodwill 3,108,000 3,108,000
Total assets 4,255,646 4,795,509
CURRENT LIABILITIES:    
Accounts payable 85,154 57,432
Accrued expenses 34,086 36,416
Accrued dividends 204,000 163,555
Contract liabilities 40,978 264,472
Payroll liabilities 6,877 0
Total current liabilities 371,095 521,875
Total liabilities 371,095 521,875
COMMITMENTS AND CONTINGENCIES 0 0
STOCKHOLDERS' EQUITY:    
Common stock, $0.001 par value, 250,000,000 shares authorized, 15,610,019 and 15,424,394 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively 15,610 15,424
Additional paid-in capital 12,470,994 12,456,989
Accumulated deficit (8,602,058) (8,198,785)
Total stockholders' equity 3,884,551 4,273,634
Total liabilities and stockholders' equity 4,255,646 4,795,509
Series C Convertible Preferred Stock [Member]    
STOCKHOLDERS' EQUITY:    
Preferred stock, Value 3 4
Series D Convertible Preferred Stock [Member]    
STOCKHOLDERS' EQUITY:    
Preferred stock, Value $ 2 $ 2