XML 72 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The components of income tax benefit for the years ended December 31, 2019 and 2018 consist of the following:

 

   2019  2018
Deferred tax benefit:          
Federal  $(1,198,182)  $(435,942)
State   (180,298)   (65,606)
Increase in valuation allowance  $(1,378,480)  $(501,548)
Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of income tax expense at the federal statutory rate to income tax expense at the Company’s effective rate for the years ended December 31, 2019 and 2018 is as follows:

 

   2019  2018
   Amount  Rate  Amount  Rate
Computed tax at the expected statutory rate  $(1,182,446)   21.00%  $(436,733)   21.00%
State and local income taxes, net of federal   (177,832)   3.16%   (65,606)   3.16%
Other non-deductible expenses   653    (0.01)%   743    (0.04)%
Other adjustments   (18,856)   0.33%   48    (0.00)%
Change in valuation allowance   1,378,480    (24.48)%   501,548    (24.12)%
Income tax benefit  $        $      
Schedule of Deferred Tax Assets and Liabilities

The temporary differences, tax credits and carryforwards that gave rise to the following deferred tax assets at December 31, 2019 and 2018 is as follows:

 

Deferred tax assets:  2019  2018
Deferred revenue  $83,230   $1,182 
Property and equipment   7,452    6,221 
Interest   33,247    (5,826)
Goodwill amortization   (1,335)   (17,876)
Intangibles tax amortization   32,441    7,488 
Stock options for consulting services employees and directors   85,019    32,083 
Stock options for consulting services-related party   51,878    51,878 
Common Stock for consulting services-related party   302,000    302,000 
Merger Transaction Costs   (64,071)    
Warrant expense   2,194    2,194 
Net operating loss carryforward   2,247,045    1,021,276 
Total Deferred tax assets   2,779,100    1,400,620 
Valuation allowance   (2,779,100)   (1,400,620)
Net Deferred tax assets  $   $