XML 29 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Equity (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The significant assumptions relating to the valuation of the Company’s stock options granted during the years ended December 31, 2019 were as follows:

 

   December 31, 2019
Dividend yield   1.62%
Expected life   3.0-6.1 Years 
Expected volatility   82.38-88.62% 
Risk-free interest rate   1.56-2.23% 

 

The significant assumptions relating to the valuation of the Company’s stock options granted during the year ended December 31, 2018 were as follows: 

 

   December 31, 2018
Dividend yield   0%
Expected life   3.5-7.0 Years 
Expected volatility   76.04% to 80.5% 
Risk-free interest rate   2.59% to 3.01% 
Summary of Stock Options

A summary of the options activity for the year ended December 31, 2019 is as follows:

 

   Shares  Weighted Average Exercise Price  Weighted Average Remaining Contractual Term  Aggregate Intrinsic Value
Outstanding at January 1, 2019   1,494,158   $0.46    6.93 years    $417 ,504 
Granted   1,131,000    0.37    6.27 years     
Exercised/Forfeited   (144,688)   0.99    —years      
Outstanding at December 31, 2019   2,480,470    0.39    6.28 years    378,111 
Exercisable at period end   1,521,859   $0.36    6.10 years   $ 301 ,051 

 

A summary of the options activity for the years ended December 31, 2018 is as follows:

 

         Weighted   
      Weighted  Average   
      Average  Remaining  Aggregate
      Exercise  Contractual  Intrinsic
   Shares  Price  Term  Value
             
Outstanding at January 1, 2018   1,134,830   $0.06    8.5 years   $ 
Granted   534,598    1.35    5.94 years   $ 
Cancelled   (175,270)   0.60    —years    $ 
Outstanding at December 31, 2018   1,494,158   $0.46    6.93 years   $417,504 
Exercisable at end of the year   782,147   $0.22    7.07 years   $356,979