XML 55 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisition (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of fair values of the assets acquired and liabilities

The following table summarizes the total fair value of the consideration transferred as well as the fair values of the assets acquired and liabilities assumed.

 

Common Stock consideration   $ 3,000,000  
Cash paid     1,000,000  
 Total purchase consideration     4,000,000  
Inventory     (3,685 )
Property and equipment     (7,650 )
Intangibles assets     (724,500 )
Deferred revenue     6,819  
 Goodwill   $ 3,270,984  
Proforma financial information

The following unaudited proforma financial information gives effect to the Company’s acquisition of Agribotix as if the acquisition had occurred on January 1, 2018 and had been included in the Company’s consolidated statement of operations for the years ended December 31, 2018 and 2017:

 

    For the years ended December 31,
    2018   2017
Revenue   $ 314,486     $ 357,727  
Net Income   $ (2,702,928 )   $ (1,460,046 )