XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series F Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 6 $ 88,467 $ 154,679,363 $ 10,083 $ (111,553,444) $ 43,224,475
Balance, shares at Dec. 31, 2022 5,863 88,466,613        
Issuance of Preferred Stock, Series F Convertible, net of issuance cost $ 3 2,999,997 3,000,000
Issuance of Preferred Stock, Series F Convertible, net of issuance cost, shares 3,000          
Conversion of Preferred Stock, Series F Convertible shares to Common Stock $ (2) $ 215 (213)
Conversion of Preferred Stock, Series F Convertible shares to Common Stock, shares (1,838) 215,238        
Dividends on Series F Preferred Stock (121,156) (121,156)
Stock-based compensation expense 982,365 982,365
Deemed dividend on Series F Preferred Stock and warrant 4,910,894 (4,910,894)
Foreign currency cumulative translation adjustment 123,784 123,784
Net loss (9,890,082) (9,890,082)
Effect on existing shares due to Reverse Split on February 9, 2024 $ (84,043) 84,043
Effect on existing shares due to Reverse Split on February 9, 2024, shares   (84,043,282)        
Exercise of warrants issued with Series F, shares          
Sales of common stock, net of issuance costs $ 836 3,816,564 $ 3,817,400
Sales of common stock, net of issuance costs, shares   836,000        
Amortization of unrecognized periodic pension costs 44,044 44,044
Balance at Jun. 30, 2023 $ 7 $ 5,475 167,351,857 177,911 (126,354,420) 41,180,830
Balance, shares at Jun. 30, 2023 7,025 5,474,569        
Balance at Mar. 31, 2023 $ 8 $ 90,772 158,378,640 104,687 (116,408,919) 42,165,188
Balance, shares at Mar. 31, 2023 7,865 90,771,375        
Conversion of Preferred Stock, Series F Convertible shares to Common Stock $ (1) $ 100 (99)
Conversion of Preferred Stock, Series F Convertible shares to Common Stock, shares (840) 100,000        
Dividends on Series F Preferred Stock (54,234) (54,234)
Stock-based compensation expense 469,835 469,835
Deemed dividend on Series F Preferred Stock and warrant 4,654,918 (4,654,918)
Foreign currency cumulative translation adjustment 72,525 72,525
Net loss (5,290,583) (5,290,583)
Effect on existing shares due to Reverse Split on February 9, 2024 $ (86,233) 86,233
Effect on existing shares due to Reverse Split on February 9, 2024, shares   (86,232,806)        
Sales of common stock, net of issuance costs $ 836 3,816,564 3,817,400
Sales of common stock, net of issuance costs, shares   836,000        
Amortization of unrecognized periodic pension costs 699 699
Balance at Jun. 30, 2023 $ 7 $ 5,475 167,351,857 177,911 (126,354,420) 41,180,830
Balance, shares at Jun. 30, 2023 7,025 5,474,569        
Balance at Dec. 31, 2023 $ 6 $ 140,521 176,033,817 106,303 (165,583,091) 10,697,556
Balance, shares at Dec. 31, 2023 6,075 140,520,163        
Issuance of Preferred Stock, Series F Convertible, net of issuance cost $ 3 3,024,997 3,025,000
Issuance of Preferred Stock, Series F Convertible, net of issuance cost, shares 3,100          
Conversion of Preferred Stock, Series F Convertible shares to Common Stock $ (5) $ 5,869 (5,864)
Conversion of Preferred Stock, Series F Convertible shares to Common Stock, shares (4,880) 5,868,717        
Dividends on Series F Preferred Stock (110,983) (110,983)
Stock-based compensation expense 47,115 47,115
Issuance of Restricted Common Stock $ 35 (35)
Issuance of Restricted Common Stock, shares   34,361        
Deemed dividend on Series F Preferred Stock and warrant 5,257,455 (5,257,455)
Issuance costs for sale of Preferred Stock (272,976) (272,976)
Foreign currency cumulative translation adjustment (152,495) (152,495)
Net loss (9,245,295) (9,245,295)
Effect on existing shares due to Reverse Split on February 9, 2024 $ (133,495) 133,495
Effect on existing shares due to Reverse Split on February 9, 2024, shares   (133,493,864)        
Conversion of Convertible Note principal to Common Stock $ 80 99,920 100,000
Conversion of Convertible Note principal to Common Stock, shares   79,828        
Exercise of warrants issued with Series F $ 830 496,871 $ 497,701
Exercise of warrants issued with Series F, shares   829,500      
Conversion Price of Promissory Note on Exchange Agreement 3,488,851 $ 3,488,851
Balance at Jun. 30, 2024 $ 4 $ 13,840 188,192,663 (46,192) (180,085,841) 8,074,474
Balance, shares at Jun. 30, 2024 4,295 13,838,705        
Balance at Mar. 31, 2024 $ 4 $ 10,892 186,247,756 (57,350) (177,148,382) 9,052,920
Balance, shares at Mar. 31, 2024 3,945 10,891,427        
Issuance of Preferred Stock, Series F Convertible, net of issuance cost $ 2 2,074,998 2,075,000
Issuance of Preferred Stock, Series F Convertible, net of issuance cost, shares 2,100          
Conversion of Preferred Stock, Series F Convertible shares to Common Stock $ (2) $ 2,917 (2,915)
Conversion of Preferred Stock, Series F Convertible shares to Common Stock, shares (1,750) 2,916,667        
Dividends on Series F Preferred Stock (49,748) (49,748)
Stock-based compensation expense 28,535 28,535
Issuance of Restricted Common Stock $ 31 (31)
Issuance of Restricted Common Stock, shares   30,611        
Deemed dividend on Series F Preferred Stock and warrant 7,751 (7,751)
Issuance costs for sale of Preferred Stock (113,683) (113,683)
Foreign currency cumulative translation adjustment 11,158 11,158
Net loss (2,929,708) (2,929,708)
Balance at Jun. 30, 2024 $ 4 $ 13,840 $ 188,192,663 $ (46,192) $ (180,085,841) $ 8,074,474
Balance, shares at Jun. 30, 2024 4,295 13,838,705