XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Summary of RSU Activity

For the six months ended June 30, 2024, a summary of RSU activity is as follows:

 

   Shares   Weighted Average Grant Date Fair Value 
Outstanding as of December 31, 2023   152,703   $18.03 
Granted   45,073    0.52 
Canceled   (989)   9.66 
Vested and released   (34,361)   15.06 
Outstanding as of June 30, 2024   162,426    14.18 
Vested as of June 30, 2024   135,046    16.40 
Unvested as of June 30, 2024   27,380   $3.24 
 

For the six months ended June 30, 2023, a summary of RSU activity is as follows:

 

    Shares   Weighted Average Grant Date Fair Value 
Outstanding as of December 31, 2022    51,484   $46.22 
Granted    82,300    7.91 
Canceled    (5,184)   32.06 
Outstanding as of June 30, 2023    128,600    22.27 
Vested as of June 30, 2023    104,712    20.83 
Unvested as of June 30, 2023    23,888   $28.58 
 
Schedule of Options Activity

For the six months ended June 30, 2024, a summary of the options activity is as follows:

 

    Shares   Weighted Average Exercise Price   Weighted Average Fair Value   Weighted Average Remaining Contractual Term (Years)   Aggregate Intrinsic Value 
Outstanding as of December 31, 2023    125,264   $40.61   $22.04    23.80   $45,880 
Granted                     
Exercised                     
Expired/Forfeited    (122,014)   38.42    20.87         
Outstanding as of June 30, 2024    3,250   $120.76   $64.92    1.49   $ 
Exercisable as of June 30, 2024    3,250   $120.76   $64.92    1.49   $ 

 

For the six months ended June 30, 2023, a summary of the options activity is as follows:

 

    Shares   Weighted Average Exercise Price   Weighted Average Fair Value   Weighted Average Remaining Contractual Term (Years)   Aggregate Intrinsic Value 
Outstanding as of December 31, 2022    128,059   $43.68   $23.76    3.33   $9,750 
Granted    13,750    7.00    3.23    3.02     
Exercised                     
Expired/Forfeited    (2,863)   114.69    61.60         
Outstanding as of June 30, 2023    138,946   $38.59   $20.95    3.01   $9,750 
Exercisable as of June 30, 2023    111,608   $45.19   $24.69    2.65   $9,750 

 
Schedule of Significant Weighted Average Assumptions

For the six months ended June 30, 2024 and 2023, the significant assumptions relating to the valuation of the Company’s stock options granted were as follows:

 

   2024   2023 
   June 30, 
   2024   2023 
Stock price  $   $7.00 
Dividend yield   %   %
Expected life (years)       3.02 
Expected volatility   %   64.37%
Risk-free interest rate   %   4.12%