XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Statements of Changes In Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series F Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2020   $ 58,636 $ 47,241,757 $ (20,945,664) $ 26,354,729
Balance, shares at Dec. 31, 2020   58,636,365        
Stock-based compensation expense   $ 484 4,507,990 4,508,474
Stock-based compensation expense, shares     483,901        
Foreign currency cumulative translation adjustment   (2,691) (2,691)
Net loss   (30,108,680) (30,108,680)
Sale of Common Stock, net of issuance costs   $ 6,763 37,175,883 37,182,646
Sale of Common Stock, net of issuance costs, shares     6,763,091        
Exercise of stock options   $ 505 122,465 $ 122,970
Exercise of stock options, shares     505,167       513,500
Sales of Common stock from exercise of warrants   $ 2,517 8,302,851 $ 8,305,368
Sales of Common stock from exercise of warrants, shares     2,516,778        
Issuance of Common Stock for acquisition of MicaSense   $ 541 2,999,459 3,000,000
Issuance of Common Stock for acquisition of MicaSense, shares     540,541        
Issuance of Common Stock for acquisition of Measure   $ 5,319 24,369,681 24,375,000
Issuance of Common Stock for acquisition of Measure, shares     5,319,145        
Issuance of Common stock in exchange for professional services   $ 550 2,906,450 2,907,000
Issuance of Common stock in exchange for professional services, shares     550,000        
Defined benefit plan obligation adjustment, net of tax   (67,903) (67,903)
Balance at Dec. 31, 2021 $ 75,315 127,626,536 (70,594) (51,054,344) 76,576,913
Balance, shares at Dec. 31, 2021 75,314,988        
Conversion of Preferred Stock, Series F Convertible shares to Common Stock $ (4)   $ 5,950 (5,946)
Conversion of Preferred Stock, Series F Convertible shares to Common Stock, shares (3,689)   5,950,000        
Dividends on Series F Preferred Stock   (94,694) (94,694)
Issuance of restricted Common Stock   $ 316 (316)
Issuance of restricted Common Stock, shares     314,941        
Stock-based compensation expense   3,058,741 3,058,741
Amortization of unrecognized periodic pension costs   100,487 100,487
Foreign currency cumulative translation adjustment   (220,060) (220,060)
Net loss   (11,533,356) (11,533,356)
Sale of Common Stock, net of issuance costs   $ 4,251 4,579,090 4,583,341
Sale of Common Stock, net of issuance costs, shares     4,251,151        
Issuance of Preferred Stock, Series F Convertible, net of issuance cost $ 10   9,919,990 9,920,000
Issuance of Preferred Stock, Series F Convertible, net of issuance cost, shares 10,000            
Settlement of heldback shares from contingent liability related to Measure acquisition   $ (499) 2,812,999 2,812,500
Settlement of heldback shares from contingent liability related to Measure acquisition, shares     (498,669)        
Exercise of stock options   $ 185 74,165 $ 74,350
Exercise of stock options, shares     185,000       185,000
Issuance of Common Stock for acquisition of senseFly   $ 1,927 2,998,073 $ 3,000,000
Issuance of Common Stock for acquisition of senseFly, shares     1,927,407        
Balance at Sep. 30, 2022 $ 6   $ 87,445 150,968,638 (190,167) (62,587,700) 88,278,222
Balance, shares at Sep. 30, 2022 6,311   87,444,818        
Balance at Dec. 31, 2021 $ 75,315 127,626,536 (70,594) (51,054,344) 76,576,913
Balance, shares at Dec. 31, 2021 75,314,988        
Conversion of Preferred Stock, Series F Convertible shares to Common Stock   $ (4) $ 6,805 (6,801)
Conversion of Preferred Stock, Series F Convertible shares to Common Stock, shares   (4,137) 6,804,545        
Dividends on Series F Preferred Stock   (172,596) (172,596)
Issuance of restricted Common Stock   $ 483 (483)
Issuance of restricted Common Stock, shares     482,191        
Stock-based compensation expense   3,420,664 3,420,664
Amortization of unrecognized periodic pension costs   135,439 135,439
Foreign currency cumulative translation adjustment   (54,762) (54,762)
Net loss   (58,253,723) (58,253,723)
Sale of Common Stock, net of issuance costs   $ 4,251 4,579,090 4,583,341
Sale of Common Stock, net of issuance costs, shares     4,251,151        
Issuance of Preferred Stock, Series F Convertible, net of issuance cost   $ 10 9,919,990 9,920,000
Issuance of Preferred Stock, Series F Convertible, net of issuance cost, shares   10,000          
Settlement of heldback shares from contingent liability related to Measure acquisition   $ (499) 2,812,999 2,812,500
Settlement of heldback shares from contingent liability related to Measure acquisition, shares     (498,669)        
Exercise of stock options   $ 185 74,165 $ 74,350
Exercise of stock options, shares     185,000       185,000
Issuance of Common Stock for acquisition of senseFly   $ 1,927 2,998,073 $ 3,000,000
Issuance of Common Stock for acquisition of senseFly, shares     1,927,407        
Deemed dividend on Series F Preferred Stock   2,245,377 (2,245,377)
Relative fair value of warrants issued with promissory note   1,182,349 1,182,349
Balance at Dec. 31, 2022 $ 6 $ 6 $ 88,467 154,679,363 10,083 (111,553,444) 43,224,475
Balance, shares at Dec. 31, 2022 5,863 5,863 88,466,613        
Balance at Jun. 30, 2022 $ 10   $ 82,445 147,686,141 84,355 (64,252,652) 83,600,299
Balance, shares at Jun. 30, 2022 9,690   82,445,570        
Conversion of Preferred Stock, Series F Convertible shares to Common Stock $ (4)   $ 5,450 (5,446)
Conversion of Preferred Stock, Series F Convertible shares to Common Stock, shares (3,379)   5,450,000        
Dividends on Series F Preferred Stock   (94,694) (94,694)
Issuance of restricted Common Stock   $ 14 (14)
Issuance of restricted Common Stock, shares     12,917        
Stock-based compensation expense   556,837 556,837
Amortization of unrecognized periodic pension costs   97,846 97,846
Foreign currency cumulative translation adjustment   (372,368) (372,368)
Net loss   1,664,952 1,664,952
Settlement of heldback shares from contingent liability related to Measure acquisition   $ (499) 2,812,999 2,812,500
Settlement of heldback shares from contingent liability related to Measure acquisition, shares     (498,669)        
Exercise of stock options   $ 35 12,815 12,850
Exercise of stock options, shares     35,000        
Balance at Sep. 30, 2022 $ 6   $ 87,445 150,968,638 (190,167) (62,587,700) 88,278,222
Balance, shares at Sep. 30, 2022 6,311   87,444,818        
Balance at Dec. 31, 2022 $ 6 $ 6 $ 88,467 154,679,363 10,083 (111,553,444) 43,224,475
Balance, shares at Dec. 31, 2022 5,863 5,863 88,466,613        
Conversion of Preferred Stock, Series F Convertible shares to Common Stock $ (3)   $ 7,305 (7,302)
Conversion of Preferred Stock, Series F Convertible shares to Common Stock, shares (2,588)   7,304,762        
Dividends on Series F Preferred Stock   (170,277) (170,277)
Conversion of warrants issued with promissory note and incremental value modification   $ 5,000 185,500 190,500
Conversion of warrants issued with promissory note and incremental value modification, shares     5,000,000        
Issuance of restricted Common Stock   $ 388 (388)
Issuance of restricted Common Stock, shares     387,456        
Stock-based compensation expense   1,125,209 1,125,209
Amortization of unrecognized periodic pension costs   43,302 43,302
Foreign currency cumulative translation adjustment   116,757 116,757
Net loss   (17,910,210) (17,910,210)
Sale of Common Stock, net of issuance costs   $ 16,720 3,800,680 3,817,400
Sale of Common Stock, net of issuance costs, shares     16,720,000        
Issuance of Preferred Stock, Series F Convertible, net of issuance cost $ 3   2,999,997 3,000,000
Issuance of Preferred Stock, Series F Convertible, net of issuance cost, shares 3,000            
Deemed dividend on Series F Preferred Stock and warrant   4,910,894 (4,910,894)
Balance at Sep. 30, 2023 $ 6   $ 117,880 167,523,676 170,142 (134,374,548) 33,437,156
Balance, shares at Sep. 30, 2023 6,275   117,878,831        
Balance at Jun. 30, 2023 $ 7   $ 109,492 167,247,840 177,911 (126,354,420) 41,180,830
Balance, shares at Jun. 30, 2023 7,025   109,491,375        
Conversion of Preferred Stock, Series F Convertible shares to Common Stock $ (1)   $ 3,000 (2,999)
Conversion of Preferred Stock, Series F Convertible shares to Common Stock, shares (750)   3,000,000        
Dividends on Series F Preferred Stock   (49,122) (49,122)
Conversion of warrants issued with promissory note and incremental value modification   $ 5,000 185,500 190,500
Conversion of warrants issued with promissory note and incremental value modification, shares     5,000,000        
Issuance of restricted Common Stock   $ 388 (388)
Issuance of restricted Common Stock, shares     387,456        
Stock-based compensation expense   142,845 142,845
Stock-based compensation expense, shares            
Amortization of unrecognized periodic pension costs   (742) (742)
Foreign currency cumulative translation adjustment   (7,027) (7,027)
Net loss   (8,020,128) (8,020,128)
Balance at Sep. 30, 2023 $ 6   $ 117,880 $ 167,523,676 $ 170,142 $ (134,374,548) $ 33,437,156
Balance, shares at Sep. 30, 2023 6,275   117,878,831