XML 41 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Intangibles, Net (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]    
Schedule of Intangible Assets, Net

As of September 30, 2023 and December 31, 2022, intangible assets, net, other than goodwill, consist of the following:

 

 Schedule of Intangible Assets, Net 

Name  Estimated Life (Years)   Balance as of December 31, 2022   Additions   Amortization   Balance as of
September 30, 2023
 
Intellectual property/technology   5-7   $4,473,861   $   $(606,726)  $3,867,135 
Customer base   3-10    2,885,657        (853,248)   2,032,409 
Tradenames and trademarks   5-10    1,757,891        (155,958)   1,601,933 
Non-compete agreement   2-4    335,933        (335,933)    
Platform development costs   3    1,332,516    297,596    (529,378)   1,100,734 
Internal use software costs   3    721,795    171,516    (252,863)   640,448 
Intangibles assets, net       $11,507,653   $469,112   $(2,734,106)  $9,242,659 

As of December 31, 2022, intangible assets, net, other than goodwill, consist of following:

  

Name  Estimated Life (Years)  Balance as of December 31, 2021   Additions   Amortization   Balance as of December 31, 2022 
Intellectual property/technology  5-7  $     5,427,294   $   $(953,433)  $     4,473,861 
Customer base  3-10   4,047,319        (1,161,662)   2,885,657 
Tradenames and trademarks  5-10   1,985,236        (227,345)   1,757,891 
Non-compete agreement  2-4   831,501        (495,568)   335,933 
Platform development costs  3   995,880    817,029    (480,393)   1,332,516 
Internal use software costs  3   278,264    618,061    (174,530)   721,795 
Total intangible assets, net     $13,565,494   $1,435,090   $(3,492,931)  $11,507,653 

 

As of December 31, 2021, intangible assets, net other than goodwill, consist of the following:

 

Name  Estimated Life (Years)  Balance as of December 31, 2020   Additions   Amortization   Balance as of December 31, 2021 
Intellectual property/technology  5-7  $        231,146   $5,671,026   $(474,878)  $     5,427,294 
Customer base  3-10   38,400    4,411,499    (402,580)   4,047,319 
Tradenames and trademarks  5-10   31,040    2,082,338    (128,142)   1,985,236 
Non-compete agreement  2-4   67,042    901,198    (136,739)   831,501 
Platform development costs  3   72,899    1,097,808    (174,827)   995,880 
Internal use software costs  3       278,264        278,264 
Total intangible assets, net     $440,527   $14,442,133   $(1,317,166)  $13,565,494 
Schedule of Intangible Assets Future Amortization Expenses

For the following years ending, the future amortization expenses consist of the following:

 

Schedule of Intangible Assets Future Amortization Expenses

Name  (rest of year)   Year One   Year Two   Year Three   Year Four    Thereafter   Total 
   For the Years Ending December 31, 
Name  (rest of year) 2023   2024   2025   2026   2027    Thereafter   Total 
Intellectual property/technology  $202,242   $808,968   $808,968   $808,968   $808,968   $429,021   $3,867,135 
Customer base   284,417    889,364    141,145    141,145    141,145    435,193    2,032,409 
Tradenames and trademarks   51,986    207,944    207,944    207,944    207,944    718,171    1,601,933 
Platform development costs   190,040    586,950    281,613    42,131            1,100,734 
Internal use software costs   83,192    355,947    180,461    20,848            640,448 
Intangible assets, net  $811,877   $2,849,173   $1,620,131   $1,221,036   $1,158,057   $1,582,385   $9,242,659 

 For the following years ending, the future amortization expenses consist of the following:

 

   Year One   Year Two   Year Three   Year Four   Year Five   Thereafter   Total 
   For the Years Ending December 31, 
   2023   2024   2025   2026   2027   Thereafter   Total 
Intellectual property/ technology  $808,968   $808,968   $808,968   $808,968   $808,968   $429,021   $4,473,861 
Customer base   1,137,663    889,364    141,145    141,145    141,145    435,195    2,885,657 
Tradenames and trademarks   207,944    207,944    207,944    207,944    207,944    718,171    1,757,891 
Non-compete agreement   335,933                        335,933 
Platform development costs   662,350    487,751    182,415                1,332,516 
Internal use software costs   298,775    298,775    124,245                721,795 
Total Intangible Assets, Net  $3,451,633   $2,692,802   $1,464,717   $1,158,057   $1,058,057   $1,582,387   $11,507,653