XML 47 R35.htm IDEA: XBRL DOCUMENT v3.26.1
Note 9 - Equity (Tables)
12 Months Ended
Dec. 31, 2025
Notes Tables  
Schedule of Stock by Class [Table Text Block]

Date of Purchase

 

Shares Purchased

  

Gross Proceeds

  

Net Proceeds

  

Original Conversion Price

  

Series F Outstanding December 31, 2023

  

Issuances

  

Series F Converted

  

Shares Outstanding December 31, 2024

  

Conversion Price December 31, 2024

  

Shares Issuable December 31, 2024

 

March 9, 2023

  3,000   3,000,000   3,000,000   420.00   3,000   -   (3,000)  —  $1.1000   - 

November 15, 2023

  1,850   1,850,000   1,850,000   124.70   1,850   -   (1,700)  150   1.1000   136,364 
   4,850  $4,850,000  $4,850,000   —   4,850   -   (4,700)  150   —   136,364 
                                         

March 6, 2024

  1,000   1,000,000   950,000   60.29   —   1,000   (565)  435   1.1000   395,455 

April 12, 2024

  1,050   1,050,000   1,050,000   37.00   —   1,050   —   1,050   1.1000   954,545 

May 31, 2024

  1,050   1,050,000   1,025,000   32.15   —   1,050   —   1,050   1.1000   954,545 

July 25, 2024

  500   500,000   500,000   23.15   —   500   —   500   1.1000   454,545 

August 27, 2024

  500   500,000   500,000   20.19   —   500   —   500   1.1000   454,545 

October 1, 2024 (i)

  1,500   —   —   12.00   —   1,500   —   1500   1.1000   1,363,636 

December 18, 2024

  750   750,000   750,000   5.25   —   750   —   750   5.2500   142,857 

2024 Activity

  6,350  $4,850,000  $4,775,000   —   —   6,350   (565)  5,785   —   4,720,128 
                                         
   11,200  $9,700,000  $9,625,000      4,850   6,350   (5,265)  5,935      4,856,492 
                                         

Date of Purchase

 

Shares Purchased

  

Gross Proceeds

  

Net Proceeds

  

Original Conversion Price

  

Series F Outstanding December 31, 2024

  

Issuances

  

Series F Converted

  

Shares Outstanding December 31, 2025

  

Conversion Price December 31, 2025

  

Shares Issuable December 31, 2025

 

November 15, 2023

  1,850   1,850,000   1,850,000  $124.70   150   —   —   150  $0.8294   180,854 

March 6, 2024

  1,000   1,000,000   950,000   60.29   435   —   (335)  100   0.8294   120,569 

April 12, 2024

  1,050   1,050,000   1,050,000   37.00   1,050   —   (1,050)  —   0.8294   — 

May 31, 2024

  1,050   1,050,000   1,025,000   32.15   1,050   —   (915)  135   0.8294   162,768 

July 25, 2024

  500   500,000   500,000   23.15   500   —   (500)  —   0.8294   — 

August 27, 2024

  500   500,000   500,000   20.19   500   —   (500)  —   0.8294   — 

October 1, 2024 (i)

  1,500   —   —   12.00   1,500   —   (1,500)  —   0.8294   — 

December 18, 2024

  750   750,000   750,000   5.25   750   —   (750)  —   0.8294   — 
   8,200  $6,700,000  $6,625,000   —   5,935   —   (5,550)  385   —   464,191 
                                         

February 7, 2025

  1,000   1,000,000   1,000,000   2.2203   —   1,000   (1,000)  —   0.8294   — 

March 17, 2025

  500   500,000   500,000   1.2036   —   500   (500)  —   0.8294   — 

May 5, 2025

  500   500,000   500,000   0.8294   —   500   (500)  —   0.8294   — 

June 6, 2025

  500   500,000   500,000   1.1938   —   500   (500)  —   1.1938   — 

June 9, 2025

  1,000   1,000,000   1,000,000   1.1928   —   1,000   (1,000)  —   1.1928   — 

June 17, 2025

  1,000   1,000,000   1,000,000   1.2546   —   1,000   (1,000)  —   1.2546   — 

July 11, 2025

  800   800,000   800,000   1.1908   —   800   (800)  —   1.1908   — 

July 18, 2025

  1,000   1,000,000   1,000,000   1.4000   —   1,000   (578)  422   0.9615   438,898 

July 21, 2025

  500   500,000   500,000   1.4000   —   500   —   500   0.9615   520,021 

July 24, 2025

  1,000   1,000,000   1,000,000   2.1900   —   1,000   —   1,000   0.9615   1,040,042 

August 22, 2025

  500   500,000   500,000   1.8149   —   500   (500)  —   0.9615   — 

September 19, 2025

  500   500,000   500,000   1.8342   —   500   (500)  —   0.9615   — 

October 3, 2025

  2,000   2,000,000   2,000,000   2.0679   —   2,000   (2,000)  —   0.9615   — 

October 6, 2025

  1,000   1,000,000   1,000,000   2.3427   —   1,000   (185)  815   0.9615   847,634 

November 24, 2025

  500   500,000   500,000   1.1347   —   500   —   500   0.9615   520,021 

December 22, 2025

  500   500,000   500,000   0.9615   —   500   —   500   0.9615   520,021 

Total 2025 Activity

  12,800  $12,800,000  $12,800,000   —   —   12,800   (9,063)  3,737   -   3,886,636 
                                         

Grand Total Activity

  21,000  $19,500,000  $19,425,000   -   5,935   12,800   (14,613)  4,122   -   4,350,827 

Date of Purchase

 

Shares Purchased

  

Gross Proceeds

  

Net Proceeds

  

Original Conversion Price

  

Series F Outstanding December 31, 2024

  

Issuances

  

Series F Converted

  

Shares Outstanding December 31, 2025

  

Conversion Price December 31, 2025

  

Shares Issuable December 31, 2025

 

November 10, 2025

  12,000  $12,000,000  $-  $1.2300   -   12,000   (5,810)  6,190  $0.9615   6,437,858 
   12,000  $12,000,000  $-   —   -   12,000   (5,810)  6,190  $0.9615   6,437,858 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
  

December 31, 2025

  

December 31, 2024

  

October 1, 2024 (Issuance)

 

Exercise price

 $—  $1.9445  

$12.00 - $25.00

 

Stock price

 $0.8138  $3.4700  $7.9100 

Expected term (year)

  3.75   4.75   5.00 

Volatility

  140.18%  133.00%  108.00%

Risk-free rate

  3.64%  4.28%  3.45%

Dividend yield

  —%  —%  —%

Probability of capital raise below exercise price

  100%  100%  100%
Schedule of Dividends Payable [Table Text Block]

Deemed Dividends on Series F and G Preferred Stock

 

Date of Trigger Event

 

Description of Trigger Event

 

Series F & G Shares Triggered

  

Conversion Prices Prior to Trigger

  

Conversion Price After Trigger

  

Incremental Value Deemed Dividend

 
                   

March 17, 2025

 

March 2025 Down Round Trigger

  5,025  $2.2203 - 5.2500  $1.2000  $976,637 

May 5, 2025

 

May 2025 Down Round Trigger

  4,317  $1.1000 - 1.2036  $0.8294   1,105,871 

July 11, 2025

 

July 2025 Down Round Trigger

  1,900   $1.1938 - $1.2546  $1.1908   55,202 

August 22, 2025

 

August 2025 Down Round Trigger

  1,000  $2.1900  $1.8149   130,710 

November 24, 2025

 

November 2025 Down Round Trigger

  11,698  $2.3427 - 1.2300  $1.1347   1,257,184 

December 22, 2025

 

December 2025 Down Round Trigger

  9,427  $1.1347  $0.9615   1,097,536 
  

Deemed Dividends on Series F

             $4,623,140 

Deemed Dividends on Series F Warrants

 

Date of Trigger Event

 

Description of Trigger Event

 

Series F Warrants Triggered

  

Conversion Prices Prior to Trigger

  

Conversion Price After Trigger

  

Incremental Value Deemed Dividend

 
                   

March 17, 2025

 

March 2025 Down Round Trigger

  1,045,402  $2.22 - 2.25  $1.2000  $79,695 

May 5, 2025

 

May 2025 Down Round Trigger

  1,551,243  $1.10   0.8294   36,504 

July 11, 2025

 

July 2025 Down Round Trigger

  1,551,243  $1.19 - 1.25   1.1908   6,555 

August 22, 2025

 

August 2025 Down Round Trigger

  456,621  $2.19   1.8149   16,059 

December 22, 2025

 

December 2025 Down Round Trigger

  4,232,630  $1.1347 - 2.3427   0.9615   276,317 
                $415,130 
                   

Deemed Dividends on Series B Warrants (see Note 8)

 

May 5, 2025

 

May 2025 Down Round Trigger

  6,777,101  $1.9445  $0.8294  $2,426,968 
  

Deemed Dividends on Series B Warrants

             $2,426,968 
  

Warrant Modification (i)

             $108,468 
  

Total Deemed Dividends

             $7,573,706 

Deemed Dividends on Series F Preferred Stock

 

Date of Trigger Event

 

Description of Trigger Event

 

Series F Outstanding

  

Conversion Prices Prior to Trigger

  

Conversion Price After Trigger

  

Incremental Value Deemed Dividend

 

March 6, 2024

 

March 2024 Down Round Trigger

  3,945  $60.29 -124.50   30.00  $5,102,674 

August 27, 2024

 

August 2024 Down Round Trigger

  3,755  $23.15 - 37.00   20.19  $1,233,685 

October 1, 2024

 

October 2024 Offering

  5,200  $12.00 - 20.19   4.00  $6,459,543 

October 22, 2024

 

Share Combination Event

  5,200  $4.00   1.10  $4,159,552 
  

Deemed Dividends on Series F

             $16,955,454 

Deemed Dividends on Series F Warrants

 

Date of Trigger Event

 

Description of Trigger Event

 

Series F Warrants Outstanding

  

Conversion Prices Prior to Trigger

  

Conversion Price After Trigger

  

Incremental Value Deemed Dividend

 

March 6, 2024

 

March 2024 Down Round Trigger

  54,695  $60.29 - 124.50   30.00  $147,030 

August 27, 2024

 

August 2024 Down Round Trigger

  137,331  $23.15 - 37 .00   20.19   216,546 

October 1, 2024

 

October 2024 Offering

  162,096  $20.19   4.00   365,665 

October 22, 2024

 

Share Combination Event

  162,096  $4.00   1.10   64,007 
  

Deemed Dividends on Series F Warrants

             $793,248 
  

Warrant Modification (i)

             $7,752 
  

Total Deemed Dividends

             $17,756,454 
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]
  

Shares

  

Weighted Average Grant Date Fair Value Per Share

 

Outstanding as of December 31, 2024

  7,293  $324.64 

Granted

  281,262   1.38 

Canceled

  (1,158)  284.01 

Vested and released

  (235,357)  2.75 

Outstanding as of December 31, 2025

  52,040  $34.26 

Vested as of December 31, 2025

  1,243  $1,363.11 

Unvested as of December 31, 2025

  50,797  $1.75 
  

Shares

  

Weighted Average Grant Date Fair Value Per Share

 

Outstanding as of December 31, 2023

  3,054  $910.29 

Granted

  7,959   16.54 

Canceled

  (3,020)  25.16 

Vested and released

  (700)  782.79 

Outstanding as of December 31, 2024

  7,293  $324.64 

Vested as of December 31, 2024

  3,443  $661.60 

Unvested as of December 31, 2024

  3,850  $16.74 
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

Shares

  

Weighted Average Exercise Price

  

Weighted Average Grant Date Fair Value

  

Weighted Average Remaining Contractual Term (Years)

  

Aggregate Intrinsic Value

 

Outstanding as of December 31, 2024

  56  $5,342  $2,874   1.23  $— 

Granted

  —   —   —   —   — 

Exercised

  —   —   —   —   — 

Expired/forfeited

  (56)  2,874   160,941   —   — 

Outstanding as of December 31, 2025

  —  $—  $—   —  $— 

Exercisable as of December 31, 2025

  —  $—  $—   —  $— 
  

Shares

  

Weighted Average Exercise Price

  

Weighted Average Grant Date Fair Value

  

Weighted Average Remaining Contractual Term (Years)

  

Aggregate Intrinsic Value

 

Outstanding as of December 31, 2023

  2,505  $2,000  $1,080   1.49  $2,294 

Granted

  —   —   —   —   — 

Exercised

  —   —   —   —   — 

Expired/forfeited

  (2,449)  1,953   1,060   —   — 

Outstanding as of December 31, 2024

  56  $5,342  $2,874   1.23  $— 

Exercisable as of December 31, 2024

  56  $5,342  $2,874   1.23  $— 
Equity-Linked Instruments [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
  

December 31, 2025

  

December 31, 2024

 

Expected term (years)

  0.25 - 3.0   1 - 3 

Volatility

  131.32 - 162.77%  84.88 - 152.24%

Risk-free rate

  3.50 - 4.41%  3.52 - 4.55%

Dividend yield

  —%  —%