XML 20 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash $ 3,040,648 $ 805,524
Restricted Cash 192,969 0
Accounts receivable 1,022,458 1,278,509
Derivative receivable 2,996,284 3,736,005
Inventory 234,690 248,218
Marketable securities 210,990 1,018,573
Deposits and prepaid expenses 436,672 324,339
Total current assets 8,134,711 7,411,168
Non-current assets:    
Fixed assets, net of accumulated depreciation of $1,622,860 and $1,945,607 2,029,914 2,404,703
Oil and gas properties using full-cost accounting, net of accumulated DD&A of $14,859,675 and $13,827,347 23,208,551 64,263,272
Derivative receivable 930,048 985,746
Other non-current assets 99,355 993,207
Total non-current assets 26,267,868 68,646,928
Total assets 34,402,579 76,058,096
Current liabilities:    
Accounts payable 782,035 3,042,835
Accrued liabilities 1,137,477 1,096,521
Current portion of long term debt 600,000 0
Total current liabilities 2,519,512 4,139,356
Asset retirement obligation 3,110,245 2,906,093
Long-term debt 18,450,000 23,011,660
Total non-current liabilities 21,560,245 25,917,753
Total liabilities $ 24,079,757 $ 30,057,109
Commitments & Contingencies
Stockholders' Equity:    
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding 8,423,936 at September 30, 2015 and 7,643,114 at December 31, 2014 $ 8,424 $ 7,643
Paid-in capital 68,808,807 63,825,998
Accumulated other comprehensive income 0 (552,589)
Retained (deficit) (58,495,350) (17,280,817)
Total stockholder’s equity 10,322,822 46,000,987
Total liabilities and stockholders' equity 34,402,579 76,058,096
10% Series A Cumulative Redeemable Preferred Stock [Member]    
Stockholders' Equity:    
Preferred Stock Value 939 752
Series B Convertable Preferred Stock [Member]    
Stockholders' Equity:    
Preferred Stock Value $ 2 $ 0