XML 19 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current assets:    
Cash $ 1,077,133 $ 805,524
Restricted Cash 779,373 0
Accounts receivable 2,529,386 1,278,509
Derivative receivable 2,523,729 3,736,005
Inventory 186,821 248,218
Marketable securities 210,990 1,018,573
Deposits and prepaid expenses 632,280 324,339
Total current assets 7,939,712 7,411,168
Non-current assets:    
Fixed assets, net of accumulated depreciation of $1,990,400 and $1,945,607 2,229,916 2,404,703
Oil and gas properties using full-cost accounting, net of accumulated DD&A of $14,780,029 and $13,827,347 35,622,402 64,263,272
Derivative receivable 26,702 985,746
Other non-current assets 929,313 993,207
Total non-current assets 38,808,333 68,646,928
Total assets 46,748,045 76,058,096
Current liabilities:    
Accounts payable 1,191,947 3,042,835
Accrued liabilities 1,246,339 1,096,521
Current portion of long term debt 1,379,064 0
Total current liabilities 3,817,350 4,139,356
Asset retirement obligation 3,045,818 2,906,093
Long-term debt 20,100,000 23,011,660
Total non-current liabilities 23,145,818 25,917,753
Total liabilities $ 26,963,168 $ 30,057,109
Commitments & Contingencies    
Stockholders' Equity:    
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding 8,424,161 at June 30, 2015 and 7,643,114 at December 31, 2014 $ 8,424 $ 7,643
Paid-in capital 68,738,638 63,825,998
Accumulated other comprehensive income 0 (552,589)
Retained (deficit) (48,963,126) (17,280,817)
Total stockholder’s equity 19,784,877 46,000,987
Total liabilities and stockholders' equity 46,748,045 76,058,096
10% Series A Cumulative Redeemable Preferred Stock [Member]    
Stockholders' Equity:    
Preferred Stock Value 939 752
Series B Convertable Preferred Stock [Member]    
Stockholders' Equity:    
Preferred Stock Value $ 2 $ 0