XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash $ 2,933,562us-gaap_CashAndCashEquivalentsAtCarryingValue $ 805,524us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable 959,653us-gaap_AccountsReceivableNetCurrent 1,278,509us-gaap_AccountsReceivableNetCurrent
Inventory 222,929us-gaap_InventoryNet 248,218us-gaap_InventoryNet
Derivative receivable 3,952,092us-gaap_DerivativeAssetsCurrent 3,736,005us-gaap_DerivativeAssetsCurrent
Marketable securities 1,018,573us-gaap_MarketableSecuritiesCurrent 1,018,573us-gaap_MarketableSecuritiesCurrent
Deposits and prepaid expenses 722,187us-gaap_PrepaidExpenseAndOtherAssetsCurrent 324,339us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 9,808,996us-gaap_AssetsCurrent 7,411,168us-gaap_AssetsCurrent
Non-current assets:    
Fixed assets, net of accumulated depreciation of $2,005,467 and $1,945,607 2,335,805us-gaap_PropertyPlantAndEquipmentGross 2,404,703us-gaap_PropertyPlantAndEquipmentGross
Oil and gas properties using full-cost accounting, net of accumulated DD&A of $14,501,249 and $13,827,347 47,300,714us-gaap_OilAndGasPropertyFullCostMethodNet 64,263,272us-gaap_OilAndGasPropertyFullCostMethodNet
Derivative receivable 615,102us-gaap_DerivativeAssetsNoncurrent 985,746us-gaap_DerivativeAssetsNoncurrent
Other non-current assets 941,650us-gaap_OtherAssetsNoncurrent 993,207us-gaap_OtherAssetsNoncurrent
Total non-current assets 51,193,271us-gaap_AssetsNoncurrent 68,646,928us-gaap_AssetsNoncurrent
Total assets 61,002,267us-gaap_Assets 76,058,096us-gaap_Assets
Current liabilities:    
Accounts payable 2,027,686us-gaap_AccountsPayableCurrent 3,042,835us-gaap_AccountsPayableCurrent
Accrued liabilities 1,494,740us-gaap_AccruedLiabilitiesCurrent 1,096,521us-gaap_AccruedLiabilitiesCurrent
Total current liabilities 3,522,426us-gaap_LiabilitiesCurrent 4,139,356us-gaap_LiabilitiesCurrent
Non-Current Liabilities:    
Asset retirement obligation 2,974,833us-gaap_AssetRetirementObligationsNoncurrent 2,906,093us-gaap_AssetRetirementObligationsNoncurrent
Long-term debt 23,504,928us-gaap_LongTermDebtNoncurrent 23,011,660us-gaap_LongTermDebtNoncurrent
Total non-current liabilities 26,479,761us-gaap_LiabilitiesNoncurrent 25,917,753us-gaap_LiabilitiesNoncurrent
Total liabilities 30,002,187us-gaap_Liabilities 30,057,109us-gaap_Liabilities
Commitments and Contingencies      
Stockholders' Equity:    
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding 8,406,661 at March 31, 2015 and 7,643,114 at December 31, 2014 8,407us-gaap_CommonStockValue 7,643us-gaap_CommonStockValue
Paid in capital 66,648,974us-gaap_AdditionalPaidInCapital 63,825,998us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive income (552,589)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (552,589)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained (deficit) (35,105,466)us-gaap_RetainedEarningsAccumulatedDeficit (17,280,817)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 31,000,080us-gaap_StockholdersEquity 46,000,987us-gaap_StockholdersEquity
Total liabilities and stockholders' equity 61,002,267us-gaap_LiabilitiesAndStockholdersEquity 76,058,096us-gaap_LiabilitiesAndStockholdersEquity
10% Series A Cumulative Redeemable Preferred Stock [Member]    
Stockholders' Equity:    
Preferred Stock Value 752us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
752us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
Series B Convertable Preferred Stock [Member]    
Stockholders' Equity:    
Preferred Stock Value $ 2us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
$ 0us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember