XML 48 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities    
Net Income $ 4,573,624us-gaap_NetIncomeLoss $ 1,290,453us-gaap_NetIncomeLoss
Depreciation, depletion and amortization 3,549,245enrj_AdjustmentDepreciationAndDepletion 1,856,660enrj_AdjustmentDepreciationAndDepletion
Stock, options and warrants issued for services 638,171us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 255,977us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Accretion of asset retirement obligation 255,836us-gaap_AssetRetirementObligationAccretionExpense 139,779us-gaap_AssetRetirementObligationAccretionExpense
Settlement of asset retirement obligations (102,930)us-gaap_AssetRetirementObligationCashPaidToSettle (36,758)us-gaap_AssetRetirementObligationCashPaidToSettle
(Gain) on derivatives (6,073,101)us-gaap_UnrealizedGainLossOnDerivatives (448,945)us-gaap_UnrealizedGainLossOnDerivatives
Loss on sale of fixed assets 9,738us-gaap_GainLossOnSaleOfPropertyPlantEquipment 5,833us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Adjustments to reconcile net income to cash from operating activities:    
Accounts receivable 1,183,237us-gaap_IncreaseDecreaseInAccountsReceivable (361,314)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (9,424)us-gaap_IncreaseDecreaseInInventories 34,336us-gaap_IncreaseDecreaseInInventories
Deposits and prepaid expenses (27,282)enrj_IncreaseDecreasePrepaidExpensesAndSundryDeposits 235,471enrj_IncreaseDecreasePrepaidExpensesAndSundryDeposits
Accounts payable 618,826us-gaap_IncreaseDecreaseInAccountsPayable (545,112)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (1,973,941)us-gaap_IncreaseDecreaseInAccruedLiabilities 686,441us-gaap_IncreaseDecreaseInAccruedLiabilities
Cash flows from operating activities 2,641,999us-gaap_NetCashProvidedByUsedInOperatingActivities 3,112,821us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Purchase of fixed assets (298,903)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (184,794)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Additions to oil and gas properties (7,095,865)us-gaap_PaymentsToAcquireOilAndGasProperty (7,672,492)us-gaap_PaymentsToAcquireOilAndGasProperty
Sale of oil and gas properties 987,939us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment 454,975us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment
Settlements of asset retirement obligations 0enrj_PaymentOfSettlementsOfAssetRetirementObligations (18,910)enrj_PaymentOfSettlementsOfAssetRetirementObligations
Proceeds from sale of fixed assets 1,250us-gaap_ProceedsFromSaleOfProductiveAssets 12,755us-gaap_ProceedsFromSaleOfProductiveAssets
Net cash acquired from Black Raven 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 656,693us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Cash flows from investing activities (6,405,579)us-gaap_NetCashProvidedByUsedInInvestingActivities (6,751,773)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Proceeds from sale of preferred stock 13,347,564us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Repayments of long-term debt (14,035,595)us-gaap_RepaymentsOfLongTermDebt (9,096)us-gaap_RepaymentsOfLongTermDebt
Borrowings on long-term debt 5,500,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 6,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Dividends paid on preferred stock (1,392,035)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (757,992)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Repayments of notes payable 0us-gaap_RepaymentsOfNotesPayable (825,000)us-gaap_RepaymentsOfNotesPayable
Deferred financing costs (159,026)us-gaap_PaymentsOfFinancingCosts (228,258)us-gaap_PaymentsOfFinancingCosts
Cash flows from financing activities 3,260,908us-gaap_NetCashProvidedByUsedInFinancingActivities 4,179,654us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents (502,672)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 540,702us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning 1,308,196us-gaap_Cash 767,494us-gaap_Cash
Cash and cash equivalents, end 805,524us-gaap_Cash 1,308,196us-gaap_Cash
Supplemental disclosures:    
Interest paid 741,757us-gaap_InterestPaid 375,932us-gaap_InterestPaid
Income taxes paid 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Non-cash transactions:    
Share-based payments issued for services 638,171us-gaap_StockIssued1 216,810us-gaap_StockIssued1
Preferred dividends payable $ 0enrj_PreferredDividendsPayable $ 456,289enrj_PreferredDividendsPayable