XML 53 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Crude oil revenues $ 13,257,608us-gaap_OilAndGasSalesRevenue $ 10,824,575us-gaap_OilAndGasSalesRevenue
Natural gas revenues 1,035,759us-gaap_NaturalGasProductionRevenue 117,695us-gaap_NaturalGasProductionRevenue
Total revenues 14,293,367us-gaap_OilAndGasRevenue 10,942,270us-gaap_OilAndGasRevenue
Expenses:    
Direct operating costs 6,762,248us-gaap_DirectOperatingCosts 4,095,850us-gaap_DirectOperatingCosts
Depreciation, depletion and amortization 3,549,245us-gaap_DepreciationDepletionAndAmortization 1,856,660us-gaap_DepreciationDepletionAndAmortization
Professional fees 987,229us-gaap_ProfessionalFees 1,071,740us-gaap_ProfessionalFees
Salaries 1,479,688us-gaap_SalariesAndWages 1,432,081us-gaap_SalariesAndWages
Administrative expense 790,572us-gaap_GeneralAndAdministrativeExpense 798,457us-gaap_GeneralAndAdministrativeExpense
Total expenses 13,568,982us-gaap_CostsAndExpenses 9,254,788us-gaap_CostsAndExpenses
Income from operations 724,385us-gaap_OperatingIncomeLoss 1,687,482us-gaap_OperatingIncomeLoss
Other income (expense):    
Interest expense (1,305,194)us-gaap_InterestExpense (772,471)us-gaap_InterestExpense
Gain (loss) on derivatives 4,993,262us-gaap_GainLossOnDerivativeInstrumentsNetPretax (740,456)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Other income 161,171us-gaap_OtherNonoperatingIncomeExpense 1,115,898us-gaap_OtherNonoperatingIncomeExpense
Total other income (expense) 3,849,239us-gaap_NonoperatingIncomeExpense (397,029)us-gaap_NonoperatingIncomeExpense
Income before provision for income taxes 4,573,624us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 1,290,453us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Net income 4,573,624us-gaap_NetIncomeLoss 1,290,453us-gaap_NetIncomeLoss
Net income 4,573,624us-gaap_NetIncomeLoss 1,290,453us-gaap_NetIncomeLoss
Preferred dividends (1,392,035)us-gaap_PreferredStockDividendsIncomeStatementImpact (1,039,516)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income (loss) attributable to common stockholders $ 3,181,589us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 250,937us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income (loss) per common share basic and diluted $ 0.42us-gaap_EarningsPerShareDiluted $ 0.04us-gaap_EarningsPerShareDiluted
Weighted Average Shares 7,492,007us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,596,062us-gaap_WeightedAverageNumberOfSharesOutstandingBasic