XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash $ 805,524us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,079,356us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted Cash 0us-gaap_RestrictedCashAndCashEquivalents 228,840us-gaap_RestrictedCashAndCashEquivalents
Accounts receivable 1,278,509us-gaap_AccountsReceivableNetCurrent 2,461,746us-gaap_AccountsReceivableNetCurrent
Derivative receivable 3,736,005us-gaap_DerivativeAssetsCurrent 0us-gaap_DerivativeAssetsCurrent
Inventory 248,218us-gaap_InventoryNet 238,794us-gaap_InventoryNet
Marketable securities 1,018,573us-gaap_MarketableSecuritiesCurrent 1,018,573us-gaap_MarketableSecuritiesCurrent
Deposits and prepaid expenses 324,339us-gaap_PrepaidExpenseAndOtherAssetsCurrent 373,994us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 7,411,168us-gaap_AssetsCurrent 5,401,303us-gaap_AssetsCurrent
Non-current assets:    
Fixed assets, net of accumulated depreciation of $1,945,607 and $1,785,401 2,404,703us-gaap_PropertyPlantAndEquipmentGross 2,406,591us-gaap_PropertyPlantAndEquipmentGross
Oil & gas properties using full cost accounting, net of accumulated DD&A of $13,827,347 and $10,567,906 64,263,272us-gaap_OilAndGasPropertyFullCostMethodNet 61,349,403us-gaap_OilAndGasPropertyFullCostMethodNet
Derivative receivable 985,746us-gaap_DerivativeAssetsNoncurrent 0us-gaap_DerivativeAssetsNoncurrent
Other non-current assets 993,207us-gaap_OtherAssetsNoncurrent 834,180us-gaap_OtherAssetsNoncurrent
Total non-current assets 68,646,928us-gaap_AssetsNoncurrent 64,590,174us-gaap_AssetsNoncurrent
Total assets 76,058,096us-gaap_Assets 69,991,477us-gaap_Assets
Current liabilities:    
Accounts payable 3,042,835us-gaap_AccountsPayableCurrent 2,424,009us-gaap_AccountsPayableCurrent
Accrued liabilities 1,096,521us-gaap_AccruedLiabilitiesCurrent 3,070,461us-gaap_AccruedLiabilitiesCurrent
Derivative liability 0us-gaap_DerivativeLiabilitiesCurrent 1,011,708us-gaap_DerivativeLiabilitiesCurrent
Total current liabilities 4,139,356us-gaap_LiabilitiesCurrent 6,506,178us-gaap_LiabilitiesCurrent
Non-Current Liabilities:    
Asset retirement obligation 2,906,093us-gaap_AssetRetirementObligationsNoncurrent 2,687,801us-gaap_AssetRetirementObligationsNoncurrent
Derivative liability   339,642us-gaap_DerivativeLiabilitiesNoncurrent
Long-term debt 23,011,660us-gaap_LongTermDebtNoncurrent 31,547,255us-gaap_LongTermDebtNoncurrent
Total non-current liabilities 25,917,753us-gaap_LiabilitiesNoncurrent 34,574,698us-gaap_LiabilitiesNoncurrent
Total liabilities 30,057,109us-gaap_Liabilities 41,080,876us-gaap_Liabilities
Commitments and Contingencies      
Stockholders' Equity:    
Preferred Stock Value 0us-gaap_PreferredStockValue 4,780us-gaap_PreferredStockValue
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding - 7,643,114 at December 31, 2014 and 7,307,158 at December 31, 2013 7,643us-gaap_CommonStockValue 7,307us-gaap_CommonStockValue
Accumulated other comprehensive income (552,589)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (552,589)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Paid in capital 63,825,998us-gaap_AdditionalPaidInCapital 49,913,509us-gaap_AdditionalPaidInCapital
Retained (deficit) (17,280,817)us-gaap_RetainedEarningsAccumulatedDeficit (20,462,406)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 46,000,987us-gaap_StockholdersEquity 28,910,601us-gaap_StockholdersEquity
Total liabilities and stockholders' equity 76,058,096us-gaap_LiabilitiesAndStockholdersEquity 69,991,477us-gaap_LiabilitiesAndStockholdersEquity
10% Series A Cumulative Redeemable Preferred Stock [Member]    
Stockholders' Equity:    
Preferred Stock Value $ 752us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
$ 0us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember