XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities    
Net income (loss) $ (903,171) $ 736,621
Depreciation, depletion and amortization 1,596,139 863,098
Stock, options and warrants issued for services 359,473 140,496
Accretion of asset retirement obligation 127,389 56,386
Settlement of asset retirement obligation (30,647) (36,758)
Loss (gain) on derivatives 1,005,135 (590,501)
Loss on sale of fixed assets 0 7,785
Adjustments to reconcile net income to cash from operating activities:    
Accounts receivable 394,328 233,698
Inventory (45,051)   
Prepaid expenses (290,498) (137,674)
Accounts payable (145,089) (900,069)
Accrued liabilities (1,076,249) (16,556)
Cash flows from operating activities 991,759 356,526
Cash flows from investing activities    
Purchase of fixed assets (39,439) (41,418)
Additions to oil and gas properties (2,657,269) (3,035,741)
Proceeds from the sale of assets 987,939 452,118
Cash flows from investing activities (1,708,769) (2,625,041)
Cash flows from financing activities    
Payments on long-term debt (14,018,191) 0
Payments on notes payable 0 (400,000)
Proceeds from borrowings 1,500,000 2,500,000
Proceeds from sale of preferred stock 13,400,932 0
Deferred financing costs 21,037 0
Dividends paid on preferred stock (855,737) (367,650)
Cash flows from financing activities 48,041 1,732,350
Net decrease in cash (668,969) (536,165)
Cash - beginning 1,308,196 767,494
Cash - ending 639,227 231,329
Supplemental disclosures:    
Interest paid 388,335 117,588
Income taxes paid 0 0
Non-cash transactions:    
Share based payments issued for services $ 359,473 $ 140,496