XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current assets:    
Cash $ 639,227 $ 1,079,356
Restricted cash 0 228,840
Accounts receivable 2,067,418 2,461,746
Inventory 283,845 238,794
Marketable securities 1,018,673 1,018,573
Deposits and prepaid expenses 625,923 373,994
Total current assets 4,635,086 5,401,303
Non-current assets:    
Fixed assets, net of accumulated depreciation of $1,933,122 and $1,785,401 2,298,309 2,406,591
Oil and gas properties using full-cost accounting, net of accumulated DD&A 61,572,679 61,349,403
Other non-current assets 813,143 834,180
Total non-current assets 64,684,131 64,590,174
Total assets 69,319,217 69,991,477
Current liabilities:    
Accounts payable 2,278,920 2,424,009
Accrued liabilities 1,537,922 3,070,461
Derivative liability 1,721,093 1,011,708
Total current liabilities 5,537,935 6,506,178
Asset retirement obligation 2,786,906 2,687,801
Long-term debt 19,029,064 31,547,255
Derivative liability 635,392 339,642
Total non-current liabilities 22,451,362 34,574,698
Total liabilities 27,989,297 41,080,876
Commitments & Contingencies      
Stockholders' Equity:    
Preferred Stock 0 4,780
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding 7,643,114 at June 30, 2014 and 7,281,163 at December 31, 2013 7,643 7,281
Treasury Stock, 383,333 shares (2,551,000) (2,551,000)
Paid-in capital 66,190,136 49,913,535
Accumulated other comprehensive income (552,589) (552,589)
Retained (deficit) (21,765,022) (20,462,406)
Total stockholder’s equity 41,329,920 28,910,601
Total liabilities and stockholders' equity 69,319,217 69,991,477
Series A Preferred Stock [Member]
   
Stockholders' Equity:    
Preferred Stock $ 752 $ 0