XML 52 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current assets:    
Cash $ 231,329 $ 767,494
Accounts receivable 988,264 1,221,962
Marketable securities 1,018,573 1,018,573
Deposits and prepaid expenses 611,435 528,468
Total current assets 2,849,601 3,536,497
Fixed assets, net of accumulated depreciation 284,442 309,877
Other assets:    
Oil properties using full-cost accounting, net of accumulated DD&A 34,963,246 33,202,898
Total assets 38,097,289 37,049,272
Current liabilities:    
Accounts payable 1,484,021 2,384,090
Accrued liabilities 598,341 590,205
Derivative liability 789,055 757,181
Note Payable 425,000 825,000
Total current liabilities 3,296,417 4,556,476
Asset retirement obligation 1,336,533 1,336,151
Long-term debt 11,000,000 8,500,000
Derivative liability 420,739 1,043,114
Total non-current liabilities 12,757,272 10,879,265
Total liabilities 16,053,689 15,435,741
Commitments & Contingencies      
Stockholders' Equity:    
Preferred stock, $0.001 par value, 25,000,000 shares authorized, 4,779,460 shares issued and outstanding 4,780 4,780
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding 73,676,529 at June 30, 2013 and 73,586,529 at December 31, 2012 73,677 73,587
Treasury Stock, 5,750,000 shares (2,551,000) (2,551,000)
Paid-in capital 45,437,796 45,352,096
Accumulated other comprehensive income (552,589) (552,589)
Retained (deficit) (20,369,064) (20,713,343)
Total stockholder’s equity 22,043,600 21,613,531
Total liabilities and stockholders' equity $ 38,097,289 $ 37,049,272