XML 22 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Operating activities      
Net income (loss) $ 2,418   $ (69,180)
Adjustments to reconcile net loss to net cash used for operating activities:      
Depreciation and amortization 2,918   3,058
Non-cash operating lease cost 759   842
Non-cash interest expense and amortization of debt issuance costs 2,098   4,386
Payment on Scilex Notes attributed to accreted interest related to the debt discount (4,548)    
Acquired in-process research and development 7,512    
Stock-based compensation 23,660   3,682
Loss on debt extinguishment 6,111   23,645
Gain on derivative liabilities (2,200)   (4,920)
Gain on marketable investment (94,431)    
Loss on equity method investments 419   556
Deferred tax provision (219)   (150)
Changes in operating assets and liabilities, excluding effect of acquisitions:      
Accounts receivable (803)   4,432
Accrued payroll (4,573)   (407)
Prepaid expenses, deposits and other assets 980   185
Accounts payable (76)   728
Accrued expenses and other liabilities 11,066   (4,488)
Deferred revenue 376   (169)
Other 476   (750)
Net cash used for operating activities (48,057)   (38,550)
Investing activities      
Purchases of property and equipment (1,994)   (21)
Other acquisitions and investments (12)    
Net cash used for investing activities (2,006)   (21)
Financing activities      
Proceeds from short-term debt, net of issuance costs 11,769   725
Proceeds from exercise of stock options and warrants 10,597   13,634
Repayments of debt and other obligations (29,218)   (59,533)
Net cash provided by financing activities 35,357   24,722
Net change in cash, cash equivalents and restricted cash (14,706)   (13,849)
Net effect of exchange rate changes on cash (80)   27
Cash, cash equivalents and restricted cash at beginning of period 56,464   80,769
Cash, cash equivalents and restricted cash at end of period 41,678 $ 56,464 66,947
Cash paid during the period for:      
Interest 83   1,569
Supplemental disclosures of non-cash investing and financing activities:      
Changes to noncontrolling interests from increased ownership in Scilex Holding 23,963    
Other acquisitions, license agreements and investments paid in equity 7,500    
Property and equipment costs incurred but not paid 1,031   628
Non-cash additions related to leasehold improvements 2,279    
Reconciliation of cash, cash equivalents and restricted cash within the Company’s consolidated balance sheets:      
Cash and cash equivalents 41,678 $ 56,464 21,897
Restricted cash     45,050
Cash, cash equivalents, and restricted cash 41,678   66,947
Public Offering Of Common Stock And Warrants 2019      
Financing activities      
Proceeds from equity offerings, net of issuance costs $ 42,209   $ 69,896