XML 63 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Debt - Future Minimum Payments (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
2021 (Remaining nine months) $ 3,731  
Current portion (21,718) $ (23,208)
Long-term portion of Scilex Notes 79,956 92,258
Scilex Pharmaceuticals, Inc | Senior Secured Notes, Due 2026 | Senior Notes    
Debt Instrument [Line Items]    
2022 5,505  
2023 7,157  
2024 8,758  
2025 10,077  
Thereafter 95,377  
Total future minimum payments 130,605  
Unamortized debt discount (42,475) (51,022)
Unamortized capitalized debt issuance costs (3,096)  
Total Scilex Notes 85,034 $ 97,152
Current portion (5,084)  
Long-term portion of Scilex Notes $ 79,950