XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Hercules Capital, Inc. [Member]
Scilex Pharmaceuticals, Inc [Member]
Common Stock [Member]
Common Stock [Member]
Scilex Pharmaceuticals, Inc [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Hercules Capital, Inc. [Member]
Additional Paid-in Capital [Member]
Scilex Pharmaceuticals, Inc [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated deficit [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Scilex Pharmaceuticals, Inc [Member]
Balance at Dec. 31, 2013 $ 66,809     $ 2     $ 99,668       $ (32,861)    
Balance, shares at Dec. 31, 2013       23,028,100                  
Issuance of common stock with assignment agreement 209           209            
Issuance of common stock with assignment agreement, shares       25,000                  
Issuance of common stock with exercise of options 304           304            
Issuance of common stock with exercise of options, shares       64,000                  
Issuance of common stock warrants in connection with amended loan and security agreement 322           322            
Issuance of common stock | May 2014 [Member] 26,643     $ 1     26,642            
Issuance of common stock | October 2014 [Member] 3,420           3,420            
Issuance of common stock, shares | May 2014 [Member]       5,479,750                  
Issuance of common stock, shares | October 2014 [Member]       400,000                  
Issuance of common stock warrants for cash 41,723     $ 1     41,722            
Issuance of common stock warrants for cash, shares       7,188,062                  
Stock-based compensation 3,940           3,940            
Change in unrealized gain on marketable securities 0                        
Foreign currency translation adjustment 0                        
Net loss (34,657)                   (34,657)    
Balance at Dec. 31, 2014 108,713     $ 4     176,227       (67,518)    
Balance, shares at Dec. 31, 2014       36,184,912                  
Issuance of common stock with exercise of warrants, shares       3,563                  
Issuance of common stock with exercise of options 1,699           1,699            
Issuance of common stock with exercise of options, shares       276,712                  
Issuance of common stock upon achievement of milestone, shares       1,306,272                  
Stock-based compensation 6,972           6,972            
Change in unrealized gain on marketable securities 73,579                 $ 73,579      
Foreign currency translation adjustment 0                        
Sale of a noncontrolling interest 49                     $ 49  
Net loss (50,074)                   (45,811) (4,263)  
Balance at Dec. 31, 2015 $ 140,938     $ 4     184,898     73,579 (113,329) (4,214)  
Balance, shares at Dec. 31, 2015 37,771,459     37,771,459                  
Issuance of common stock with exercise of options $ 527           524            
Issuance of common stock with exercise of options, shares       204,668                  
Issuance of common stock for private placement and investments, net 108,301     $ 3     108,298            
Issuance of common stock for private placement and investments, shares       27,598,235                  
Issuance of common stock upon acquisition     $ 19,061   $ 1       $ 5,368       $ 13,693
Issuance of common stock upon acquisition, shares         754,911                
Cancellation of stock issuance (50,807)     $ (2)   $ (49,464) (1,341)            
Cancellation of stock issuance, shares       (15,446,343)   7,568,182              
Stock-based compensation 4,741           4,741            
Change in unrealized gain on marketable securities (73,579)                 (73,579)      
Foreign currency translation adjustment (118)                 (118)      
Hercules warrant   $ 1,377           $ 1,377          
Net loss (63,937)                   (60,923) (3,014)  
Balance at Dec. 31, 2016 $ 86,502     $ 6   $ (49,464) $ 303,865     $ (118) $ (174,252) $ 6,465  
Balance, shares at Dec. 31, 2016 50,882,856     50,882,856   7,568,182