XML 39 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loan and Security Agreement (Tables)
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt and Unamortized Discount Balances

Long-term debt and unamortized discount balances are as follows (in thousands):

 

Face value of amended and restated loan

 

$

8,202

 

Fair value of all warrants

 

 

(536

)

Accretion of debt discount

 

 

396

 

Balance at March 31, 2016

 

$

8,062

 

 

Future Minimum Payments under Amended and Restated Loan and Security Agreement

Future minimum payments under the amended and restated loan and security agreement are as follows (in thousands):

 

Year Ending December 31,

 

 

 

 

2016

 

$

4,122

 

2017

 

 

4,579

 

Total future minimum payments

 

 

8,701

 

Unamortized interest

 

 

(500

)

Debt discount

 

 

(139

)

Total minimum payment

 

 

8,062

 

Current portion

 

 

(4,949

)

Long-term debt

 

$

3,113