XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements - Additional Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
USD ($)
shares
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
shares
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
shares
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]          
Common stock, shares outstanding (in shares) | shares 436,418,964   436,418,964   314,573,225
Common stock shares value subject to transfer restrictions $ 63,259   $ 63,259   $ 90,217
Gain (Loss) on derivative liability $ (2,700) $ (300) 4,800 $ 1,900  
Senior Notes | Scilex Pharmaceuticals, Inc          
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]          
Decrease in fair value of derivative liability     $ 30,400    
Class A Common Stock | Celularity          
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]          
Common stock, shares outstanding (in shares) | shares 20,422,124   20,422,124    
Common stock received | shares     19,922,124    
Common stock shares value subject to transfer restrictions $ 61,600   $ 61,600    
Effective Debt Yield          
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]          
Derivative liability, measurement input 21.5   21.5    
Risk Adjusted Net Sales Forecast          
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]          
Derivative liability, measurement input 0.061   0.061    
Discount for Lack of Marketability          
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]          
Discount rate for lack of marketability 0.09   0.09    
ACEA Therapeutics, Inc          
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]          
Gain on re-measurement of fair value $ 64,300   $ 66,400    
ACEA Therapeutics, Inc | Effective Debt Yield          
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]          
Derivative liability, measurement input 21.5   21.5