XML 32 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables present the Company’s financial assets and liabilities that are measured at fair value on a recurring basis (in thousands):

 

 

 

Fair Value Measurements at June 30, 2022

 

 

 

Balance

 

 

Quoted Prices
in Active
Markets
 (Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Marketable investments

 

$

63,259

 

 

$

1,700

 

 

$

 

 

$

61,559

 

Total assets

 

$

63,259

 

 

$

1,700

 

 

$

 

 

$

61,559

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities - non-current

 

$

500

 

 

$

 

 

$

 

 

$

500

 

Contingent consideration

 

 

397

 

 

 

 

 

 

 

 

 

397

 

Contingent consideration - non-current

 

 

57,949

 

 

 

 

 

 

 

 

 

57,949

 

Total liabilities

 

$

58,846

 

 

$

 

 

$

 

 

$

58,846

 

 

 

 

Fair Value Measurements at December 31, 2021

 

 

 

Balance

 

 

Quoted Prices
in Active
Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Marketable investments

 

$

90,217

 

 

$

2,560

 

 

$

 

 

$

87,657

 

Total assets

 

$

90,217

 

 

$

2,560

 

 

$

 

 

$

87,657

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities - non-current

 

$

35,700

 

 

$

 

 

$

 

 

$

35,700

 

Contingent consideration

 

 

397

 

 

 

 

 

 

 

 

 

397

 

Contingent consideration - non-current

 

 

124,349

 

 

 

 

 

 

 

 

 

124,349

 

Total liabilities

 

$

160,446

 

 

$

 

 

$

 

 

$

160,446

 

 

Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)

Changes in fair value of the Company’s investment in Celularity since December 31, 2021 are as follows (Level 3):

 

(in thousands)

 

Fair Value

 

Beginning Balance at December 31, 2021

 

$

87,657

 

Change in fair value measurement of Restricted Shares

 

 

(26,098

)

Ending Balance at June 30, 2022

 

$

61,559

 

Changes in estimated fair value of contingent consideration liabilities since December 31, 2021 are as follows (Level 3):

 

(in thousands)

 

Fair Value

 

Beginning Balance at December 31, 2021

 

$

124,746

 

Change in fair value measurement

 

 

(66,400

)

Ending Balance at June 30, 2022

 

$

58,346

 

The following table includes a summary of the derivative liabilities measured at fair value using significant unobservable inputs (Level 3) during the six months ended June 30, 2022:

 

(in thousands)

 

Fair Value

 

Beginning Balance at December 31, 2021

 

$

35,700

 

Change in fair value measurement

 

 

(35,200

)

Ending Balance at June 30, 2022

 

$

500