XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Equity Compensation Plans
Cumulative Effect, Period of Adoption, Adjustment
Public Placement
Public Offering Of Common Stock And Warrants 2019
Registered Direct Offering 2019
2019 Warrants
December 2019 Warrants
Semnur
SmartPharm
ACEA Therapeutics, Inc
Common Stock
Common Stock
Equity Compensation Plans
Common Stock
Public Placement
Common Stock
Public Offering Of Common Stock And Warrants 2019
Common Stock
Registered Direct Offering 2019
Common Stock
SmartPharm
Common Stock
ACEA Therapeutics, Inc
Treasury Stock
Additional Paid-in Capital
Additional Paid-in Capital
Equity Compensation Plans
Additional Paid-in Capital
Public Placement
Additional Paid-in Capital
Public Offering Of Common Stock And Warrants 2019
Additional Paid-in Capital
Registered Direct Offering 2019
Additional Paid-in Capital
2019 Warrants
Additional Paid-in Capital
December 2019 Warrants
Additional Paid-in Capital
Semnur
Additional Paid-in Capital
SmartPharm
Additional Paid-in Capital
ACEA Therapeutics, Inc
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Noncontrolling Interest
Noncontrolling Interest
Semnur
Balance at Dec. 31, 2018 $ 207,500                     $ 13             $ (49,464) $ 626,658                   $ 15 $ (367,750) $ 1,972  
Balance, shares (in shares) at Dec. 31, 2018                       122,281,000             7,568,000                            
Accounting Standards Update [Extensible List]     us-gaap:AccountingStandardsUpdate201409Member                                                            
Issuance of common stock upon exercise of stock options 492                                     492                          
Issuance of common stock upon exercise of stock options (in shares)                       268,000                                          
Issuance of common stock upon exercise of warrants 8,359                                     8,359                          
Issuance of common stock upon issuance of warrants (in shares)                       3,128,000                                          
Issuance of common stock, net       $ 990 $ 23,323 $ 23,385                 $ 1 $ 1           $ 990 $ 23,322 $ 23,384                  
Issuance of common stock, net (in shares)                           259,000 8,333,000 10,870,000                                  
Issuance of common stock, conversion of notes payable 53,983               $ 54,591     $ 3               53,980             $ 27,991           $ 26,600
Issuance of common stock, conversion of notes payable (in shares)                       22,660,000                                          
Warrants issued in connection with convertible notes             $ 4,288 $ 6,010                                 $ 4,288 $ 6,010              
Adjustment to noncontrolling interest 484                                                             484  
Stock-based compensation 12,648                                     12,648                          
Foreign currency translation adjustment (285)                                                         285      
Net Income (loss) (363,012)                                                           (292,068) (70,944)  
Balance at Dec. 31, 2019 32,756                     $ 18             $ (49,464) 788,122                   (270) (659,818) (45,832)  
Balance, shares (in shares) at Dec. 31, 2019                       167,799,000             7,568,000                            
Issuance of common stock upon exercise of stock options 5,578                                     5,578                          
Issuance of common stock upon exercise of stock options (in shares)                       1,339,000                                          
Issuance of common stock upon exercise of warrants 92,773                     $ 3               92,770                          
Issuance of common stock upon issuance of warrants (in shares)                       33,091,000                                          
Issuance of common stock upon acquisition 9,544                 $ 19,421                                 $ 9,544 $ 19,421          
Issuance of common stock upon acquisition (in shares)                       1,997,000         1,832,000                                
Issuance of common stock, net 317,865                     $ 7               317,858                          
Issuance of common stock, net (in shares)                       69,228                                          
Adjustment to noncontrolling interest 790                                                                
Changes to noncontrolling interests from increased ownership in Scilex Holding (55,005)                                     (92,366)                       37,361  
Stock-based compensation 31,419                                     31,419                          
Foreign currency translation adjustment 790                                                         790      
Net Income (loss) (314,410)       $ (314,410)                                                   (298,461) (15,949)  
Balance at Dec. 31, 2020 $ 140,731                     $ 28             $ (49,464) 1,172,346                   520 (958,279) (24,420)  
Balance, shares (in shares) at Dec. 31, 2020                       275,286,000             7,568,000                            
Issuance of common stock upon exercise of stock options (in shares) 1,176,111                                                                
Issuance of common stock upon exercise of warrants $ 9,050                     $ 1               9,049                          
Issuance of common stock upon issuance of warrants (in shares)                       2,550,000                                          
Issuance of common stock upon acquisition 13,690                   $ 42,168 $ 1               13,689                 $ 42,168        
Issuance of common stock upon acquisition (in shares)                       1,565,000           5,519,000                              
Issuance of common stock, net 201,826 $ 10,218                   $ 2               201,824 $ 10,218                        
Issuance of common stock, net (in shares)                       25,483,000 1,603,000                                        
Changes to noncontrolling interests from increased ownership in Scilex Holding 0                                     (23,963)                       23,963  
Changes to noncontrolling interests from increased ownership in Scilex Holding (in shares)                       2,567,000                                          
Other changes to noncontrolling interests 651                                                             651  
Stock-based compensation 88,427                                     88,427                          
Foreign currency translation adjustment 506                                                         506      
Net Income (loss) (429,138)                                                           (428,325) (813)  
Balance at Dec. 31, 2021 $ 78,129                     $ 32             $ (49,464) $ 1,513,758                   $ 1,026 $ (1,386,604) $ (619)  
Balance, shares (in shares) at Dec. 31, 2021                       314,573,000             7,568,000