XML 71 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Duration Insurance Contracts - Balances of and Changes in the LFPB (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Net liability for future policy benefits $ 1,635.7 $ 1,622.8  
Whole Life      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Beginning balance 229.1    
Beginning period (including reserves)     $ 223.2
Beginning balance at original discount rate 263.2    
Beginning balance at original discount rate (including reserves)   247.1  
Change in cash flow assumptions   0.0 13.8
Actual variances from expected experience   (0.6) 3.2
Adjusted balance   262.6 264.1
Issuances 2.5 12.6  
Interest accruals 2.0 7.6  
Net premiums collected (5.1) (21.1)  
Ending balance at original discount rate 262.0 263.2  
Effect of changes in discount rate assumptions (31.0) (34.1)  
Ending balance 231.0 229.1  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Beginning balance 504.3    
Beginning balance (including reserves)   522.0  
Beginning balance at original discount rate 618.2 617.4  
Beginning balance at original discount rate (including reserves)   592.1  
Changes in cash flow assumptions   0.0 13.7
Actual variances from expected experience   (1.1) 3.4
Adjusted balance   616.3 609.2
Issuances 2.4 12.6  
Interest accruals 5.2 19.8  
Benefit payments (5.7) (24.2)  
Ending balance at original discount rate 618.2 617.4  
Effect of changes in discount rate assumptions (107.5) (113.1)  
Ending balance 510.7 504.3  
Net liability for future policy benefits 279.7 275.2  
Less: Reinsurance recoverable (60.7) (60.2)  
Net liability for future policy benefits, after reinsurance recoverable 219.0 215.0  
Impact of flooring on net liability for future policy benefits 0.0 0.0  
Net liability for future policy benefits 219.0 215.0  
Term Life      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Beginning balance 245.9    
Beginning period (including reserves)     240.0
Beginning balance at original discount rate 271.2    
Beginning balance at original discount rate (including reserves)   256.6  
Change in cash flow assumptions   0.0 4.6
Actual variances from expected experience   (2.5) (0.5)
Adjusted balance   268.7 260.7
Issuances 5.8 25.2  
Interest accruals 2.8 10.7  
Net premiums collected (6.3) (25.4)  
Ending balance at original discount rate 271.0 271.2  
Effect of changes in discount rate assumptions (21.4) (25.3)  
Ending balance 249.6 245.9  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Beginning balance 377.8    
Beginning balance (including reserves)   370.1  
Beginning balance at original discount rate 437.3 433.2  
Beginning balance at original discount rate (including reserves)   405.4  
Changes in cash flow assumptions   0.0 5.6
Actual variances from expected experience   (3.2) (1.0)
Adjusted balance   430.0 410.0
Issuances 5.9 25.5  
Interest accruals 4.3 16.1  
Benefit payments (2.9) (18.4)  
Ending balance at original discount rate 437.3 433.2  
Effect of changes in discount rate assumptions (49.4) (55.4)  
Ending balance 387.9 377.8  
Net liability for future policy benefits 138.4 131.8  
Less: Reinsurance recoverable (20.7) (19.3)  
Net liability for future policy benefits, after reinsurance recoverable 117.7 112.5  
Impact of flooring on net liability for future policy benefits 0.2 0.0  
Net liability for future policy benefits 117.9 112.5  
Experience life      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Beginning balance 66.6    
Beginning period (including reserves)     71.7
Beginning balance at original discount rate 65.4    
Beginning balance at original discount rate (including reserves)   67.0  
Change in cash flow assumptions   0.0 1.5
Actual variances from expected experience   (1.6) 0.0
Adjusted balance   63.8 68.5
Issuances 0.0 0.0  
Interest accruals 0.9 3.7  
Net premiums collected (1.6) (6.8)  
Ending balance at original discount rate 63.1 65.4  
Effect of changes in discount rate assumptions 1.8 1.2  
Ending balance 64.9 66.6  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Beginning balance 813.2    
Beginning balance (including reserves)   883.0  
Beginning balance at original discount rate 776.3 782.8  
Beginning balance at original discount rate (including reserves)   797.5  
Changes in cash flow assumptions   0.0 2.2
Actual variances from expected experience   (2.2) 0.2
Adjusted balance   780.6 799.9
Issuances 0.0 0.0  
Interest accruals 11.5 46.7  
Benefit payments (15.8) (63.8)  
Ending balance at original discount rate 776.3 782.8  
Effect of changes in discount rate assumptions 38.5 30.4  
Ending balance 814.8 813.2  
Net liability for future policy benefits 749.9 746.6  
Less: Reinsurance recoverable (0.9) (0.9)  
Net liability for future policy benefits, after reinsurance recoverable 749.0 745.7  
Impact of flooring on net liability for future policy benefits 0.0 0.0  
Net liability for future policy benefits 749.0 745.7  
Limited-Pay Whole Life      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Beginning balance 34.2    
Beginning period (including reserves)     32.2
Beginning balance at original discount rate 36.8    
Beginning balance at original discount rate (including reserves)   33.9  
Change in cash flow assumptions   0.0 2.2
Actual variances from expected experience   (0.3) 0.0
Adjusted balance   36.5 36.1
Issuances 0.5 4.0  
Interest accruals 0.4 1.4  
Net premiums collected (1.2) (4.7)  
Ending balance at original discount rate 36.2 36.8  
Effect of changes in discount rate assumptions (2.2) (2.6)  
Ending balance 34.0 34.2  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Beginning balance 86.2    
Beginning balance (including reserves)   89.6  
Beginning balance at original discount rate 115.1 114.3  
Beginning balance at original discount rate (including reserves)   105.6  
Changes in cash flow assumptions   0.0 2.4
Actual variances from expected experience   (0.4) 0.0
Adjusted balance   113.9 108.0
Issuances 0.5 4.0  
Interest accruals 1.1 4.2  
Benefit payments (0.4) (1.9)  
Ending balance at original discount rate 115.1 114.3  
Effect of changes in discount rate assumptions (27.4) (28.1)  
Ending balance 87.7 86.2  
Net liability for future policy benefits 53.7 52.1  
Less: Reinsurance recoverable (1.4) (1.4)  
Net liability for future policy benefits, after reinsurance recoverable 52.3 50.7  
Impact of flooring on net liability for future policy benefits 0.0 0.0  
Net liability for future policy benefits 52.3 50.7  
Supplemental health      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Beginning balance 179.9    
Beginning period (including reserves)     182.0
Beginning balance at original discount rate 214.6    
Beginning balance at original discount rate (including reserves)   213.4  
Change in cash flow assumptions   0.0 (5.2)
Actual variances from expected experience   (1.5) 2.9
Adjusted balance   213.1 211.1
Issuances 6.1 20.9  
Interest accruals 1.7 6.8  
Net premiums collected (6.3) (24.2)  
Ending balance at original discount rate 214.6 214.6  
Effect of changes in discount rate assumptions (32.0) (34.7)  
Ending balance 182.6 179.9  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Beginning balance 383.4    
Beginning balance (including reserves)   427.6  
Beginning balance at original discount rate 480.1 482.8  
Beginning balance at original discount rate (including reserves)   517.9  
Changes in cash flow assumptions   0.0 (6.5)
Actual variances from expected experience   (2.1) 2.5
Adjusted balance   480.7 513.9
Issuances 6.1 20.9  
Interest accruals 3.5 14.4  
Benefit payments (10.2) (66.4)  
Ending balance at original discount rate 480.1 482.8  
Effect of changes in discount rate assumptions (94.5) (99.4)  
Ending balance 385.6 383.4  
Net liability for future policy benefits 203.0 203.5  
Less: Reinsurance recoverable (4.3) (4.7)  
Net liability for future policy benefits, after reinsurance recoverable 198.7 198.8  
Impact of flooring on net liability for future policy benefits 0.0 0.0  
Net liability for future policy benefits 198.7 198.8  
Cancer      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Net liability for future policy benefits 72.1 72.2  
Accident      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Net liability for future policy benefits 18.7 18.8  
Disability      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Net liability for future policy benefits 21.8 21.4  
Other      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Net liability for future policy benefits 86.1 86.4  
SPIA (life contingent)      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Beginning balance 0.0    
Beginning period (including reserves)     0.0
Beginning balance at original discount rate 0.0    
Beginning balance at original discount rate (including reserves)   0.0  
Change in cash flow assumptions   0.0 0.0
Actual variances from expected experience   0.0 0.0
Adjusted balance   0.0 0.0
Issuances 0.6 2.8  
Interest accruals 0.0 0.0  
Net premiums collected (0.6) (2.8)  
Ending balance at original discount rate 0.0 0.0  
Effect of changes in discount rate assumptions 0.0 0.0  
Ending balance 0.0 0.0  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Beginning balance 97.3    
Beginning balance (including reserves)   104.2  
Beginning balance at original discount rate 106.0 107.3  
Beginning balance at original discount rate (including reserves)   111.4  
Changes in cash flow assumptions   0.0 0.0
Actual variances from expected experience   (0.2) 0.2
Adjusted balance   107.1 $ 111.6
Issuances 0.6 2.8  
Interest accruals 1.0 4.3  
Benefit payments (2.7) (11.4)  
Ending balance at original discount rate 106.0 107.3  
Effect of changes in discount rate assumptions (8.8) (10.0)  
Ending balance 97.2 97.3  
Net liability for future policy benefits 97.2 97.3  
Less: Reinsurance recoverable (3.6) (3.5)  
Net liability for future policy benefits, after reinsurance recoverable 93.6 93.8  
Impact of flooring on net liability for future policy benefits 0.0 0.0  
Net liability for future policy benefits $ 93.6 $ 93.8