XML 46 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Financial Information for these Segments
Disaggregated financial information for these segments, as regularly provided to the CODM, is as follows:
March 31, 2025
Property & Casualty
Life & Retirement
Supplemental & Group Benefits
Corporate & Other*
Totals
($ in millions)
Net premiums and contract charges earned$192.7 $38.5 $67.1 $— $298.3 
Net investment income
11.7 89.1 9.4 5.7 115.9 
Other segment income
1.3 4.8 (1.1)0.5 5.5 
Total segment revenues
$205.7 $132.4 $75.4 $6.2 $419.7 

Benefits and claims expenses
   (excluding catastrophe losses)
$85.6 $36.6 $26.9 $— $149.1 
Catastrophe losses
16.4 — — — 16.4 
Loss adjustment expenses
16.3 — — — 16.3 
Interest credited
— 51.6 1.2 — 52.8 
Operating & admin expenses
33.4 23.9 17.3 2.3 76.9 
Commissions expense
16.9 9.7 11.3 — 37.9 
Taxes, licenses and fees
4.9 0.9 1.4 0.2 7.4 
Deferred policy acquisition costs
(24.3)(6.1)(1.0)— (31.4)
Deferred policy acquisition
   cost amortization
23.1 6.0 0.5 — 29.6 
Interest expense
— — — 8.9 8.9 
Total segment expenses
$172.3 $122.7 $57.6 $11.4 $364.0 
Pretax profit (loss)
$33.4 $9.7 $17.8 $(5.2)$55.7 
Income tax expense
6.6 1.8 3.8 (1.2)11.0 
Segment profit (loss) (Core earnings)
26.8 7.9 14.0 (4.0)44.7 
Net investment losses (after-tax) — — — (2.6)(2.6)
Change in MRB (after-tax)
— (1.1)— — (1.1)
Intangible asset amortization (after-tax)
— — (2.8)— (2.8)
Net income
$26.8 $6.8 $11.2 $(6.6)$38.2 
*-Corporate & Other is net of intersegment eliminations.
March 31, 2024
Property & Casualty
Life & Retirement
Supplemental & Group Benefits
Corporate & Other*
Totals
($ in millions)
Net premiums and contract charges earned$173.2 $37.8 $64.2 $— $275.2 
Net investment income
12.3 85.8 7.8 (0.5)105.4 
Other segment income
0.7 4.8 (3.0)0.7 3.2 
Total segment revenues
$186.2 $128.4 $69.0 $0.2 $383.8 

Benefits and claims expenses
   (excluding catastrophe losses)
$91.1 $32.2 $21.8 $— $145.1 
Catastrophe losses
16.2 — — — 16.2 
Loss adjustment expenses
17.4 — — — 17.4 
Interest credited
— 51.8 1.1 — 52.9 
Operating & admin expenses
30.3 21.9 18.0 2.0 72.2 
Commissions expense
13.9 9.5 9.4 — 32.8 
Taxes, licenses and fees
4.7 1.0 1.5 0.2 7.4 
Deferred policy acquisition costs
(20.3)(6.7)(0.9)— (27.9)
Deferred policy acquisition
   cost amortization
19.8 6.6 0.6 — 27.0 
Interest expense
— — — 8.7 8.7 
Total segment expenses
$173.1 $116.3 $51.5 $10.9 $351.8 
Pretax profit (loss) $13.1 $12.1 $17.5 $(10.7)$32.0 
Income tax expense
2.5 2.2 3.7 (2.2)6.2 
Segment profit (loss) (Core earnings)
10.6 9.9 13.8 (8.5)25.8 
Net investment losses (after-tax) — — — 1.7 1.7 
Change in MRB (after-tax)
— 1.8 — — 1.8 
Intangible asset amortization (after-tax)
— — (2.8)— (2.8)
Net income
$10.6 $11.7 $11.0 $(6.8)$26.5 
*-Corporate & Other is net of intersegment eliminations.
Schedule of Additional Significant Financial Information for these Segments
($ in millions)March 31, 2025December 31, 2024
Assets
Property & Casualty$1,302.5 $1,272.3 
Life & Retirement11,585.1 11,670.7 
Supplemental & Group Benefits1,362.3 1,377.6 
Corporate & Other198.6 191.0 
Intersegment eliminations(52.4)(23.8)
Total$14,396.1 $14,487.8