XML 169 R130.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Schedule of Financial Information by Segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues      
Net premiums and contract charges earned $ 1,146.0 $ 1,057.1 $ 1,027.7 [1]
Net investment income 445.7 444.8 400.9 [1]
Other segment income 20.8 14.0 9.5
Total segment revenues 1,612.5 1,515.9 1,438.1
Benefits, losses and expenses      
Benefits and claims expenses (excluding catastrophe losses) 557.3 600.0 600.7
Catastrophe losses 94.9 97.6 80.0
Loss adjustment expenses 72.8 71.5 66.3
Interest credited 215.9 205.7 173.4 [1]
Operating & admin expenses 294.9 267.0 255.8
Commissions expense 142.2 130.4 125.1
Taxes, licenses and fees 30.6 27.7 29.0
Deferred policy acquisition costs (122.2) (107.0) (94.4)
Deferred policy acquisition cost amortization 111.1 101.2 88.2 [1]
Intangible asset amortization 14.5 14.8 16.8 [1]
Interest expense 34.6 29.7 19.4 [1]
Total segment expenses 1,446.6 1,438.6 1,360.3
Pretax profit (loss) 165.9 77.3 77.8
Income tax expense 33.8 13.5 9.7
Segment profit (loss) (Core earnings) 132.1 63.8 68.1
Net investment losses (after-tax) (13.6) (18.8) (44.5)
Non-core Legacy Commercial exposures (before-tax) (20.0)    
Non-core Legacy Commercial exposures (after-tax) (15.7)    
Goodwill and intangible asset impairments (after-tax)     (3.8)
Net income 102.8 45.0 19.8 [1]
Property & Casualty      
Revenues      
Net premiums and contract charges earned 736.5 645.6 608.2
Net investment income 46.0 37.9 31.4
Other segment income 2.3 2.8 3.4
Total segment revenues 784.8 686.3 643.0
Benefits, losses and expenses      
Benefits and claims expenses (excluding catastrophe losses) 353.3 387.9 388.0
Catastrophe losses 94.9 97.6 80.0
Loss adjustment expenses 72.8 71.5 66.3
Interest credited 0.0 0.0 0.0
Operating & admin expenses 122.4 109.2 104.9
Commissions expense 63.0 52.6 43.8
Taxes, licenses and fees 20.2 17.7 18.4
Deferred policy acquisition costs (89.8) (76.2) (64.5)
Deferred policy acquisition cost amortization 84.6 71.3 64.3
Intangible asset amortization 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0
Total segment expenses 721.4 731.6 701.2
Pretax profit (loss) 63.4 (45.3) (58.2)
Income tax expense 14.3 (9.8) (13.8)
Segment profit (loss) (Core earnings) 49.1 (35.5) (44.4)
Net investment losses (after-tax) 0.0 0.0 0.0
Non-core Legacy Commercial exposures (before-tax) 0.0    
Non-core Legacy Commercial exposures (after-tax) 0.0    
Goodwill and intangible asset impairments (after-tax)     0.0
Net income 49.1 (35.5) (44.4)
Life & Retirement      
Revenues      
Net premiums and contract charges earned 154.6 151.7 144.0
Net investment income 363.6 369.9 338.3
Other segment income 20.2 17.0 17.0
Total segment revenues 538.4 538.6 499.3
Benefits, losses and expenses      
Benefits and claims expenses (excluding catastrophe losses) 125.2 123.2 121.5
Catastrophe losses 0.0 0.0 0.0
Loss adjustment expenses 0.0 0.0 0.0
Interest credited 211.2 201.8 172.1
Operating & admin expenses 93.2 83.9 88.5
Commissions expense 41.1 37.2 37.2
Taxes, licenses and fees 3.8 3.9 4.1
Deferred policy acquisition costs (28.3) (26.2) (27.4)
Deferred policy acquisition cost amortization 24.6 28.0 23.0
Intangible asset amortization 0.2 0.2 1.1
Interest expense 0.0 0.0 0.0
Total segment expenses 471.0 452.0 420.1
Pretax profit (loss) 67.4 86.6 79.2
Income tax expense 11.1 15.1 11.6
Segment profit (loss) (Core earnings) 56.3 71.5 67.6
Net investment losses (after-tax) 0.0 0.0 0.0
Non-core Legacy Commercial exposures (before-tax) 0.0    
Non-core Legacy Commercial exposures (after-tax) 0.0    
Goodwill and intangible asset impairments (after-tax)     (3.8)
Net income 56.3 71.5 63.8
Supplemental & Group Benefits      
Revenues      
Net premiums and contract charges earned 254.9 259.8 275.5
Net investment income 38.1 38.9 33.3
Other segment income (4.6) (11.1) (13.4)
Total segment revenues 288.4 287.6 295.4
Benefits, losses and expenses      
Benefits and claims expenses (excluding catastrophe losses) 78.8 88.9 91.2
Catastrophe losses 0.0 0.0 0.0
Loss adjustment expenses 0.0 0.0 0.0
Interest credited 4.7 3.9 1.3
Operating & admin expenses 70.7 66.9 54.6
Commissions expense 38.1 40.6 44.1
Taxes, licenses and fees 5.9 5.7 6.1
Deferred policy acquisition costs (4.1) (4.6) (2.5)
Deferred policy acquisition cost amortization 1.9 1.9 0.9
Intangible asset amortization 14.3 14.6 15.7
Interest expense 0.0 0.0 0.0
Total segment expenses 210.3 217.9 211.4
Pretax profit (loss) 78.1 69.7 84.0
Income tax expense 17.7 14.8 18.1
Segment profit (loss) (Core earnings) 60.4 54.9 65.9
Net investment losses (after-tax) 0.0 0.0 0.0
Non-core Legacy Commercial exposures (before-tax) 0.0    
Non-core Legacy Commercial exposures (after-tax) 0.0    
Goodwill and intangible asset impairments (after-tax)     0.0
Net income 60.4 54.9 65.9
Corporate & Other      
Revenues      
Net premiums and contract charges earned 0.0 0.0 0.0
Net investment income (2.0) (1.9) (2.1)
Other segment income 2.9 5.3 2.5
Total segment revenues 0.9 3.4 0.4
Benefits, losses and expenses      
Benefits and claims expenses (excluding catastrophe losses) 0.0 0.0 0.0
Catastrophe losses 0.0 0.0 0.0
Loss adjustment expenses 0.0 0.0 0.0
Interest credited 0.0 0.0 0.0
Operating & admin expenses 8.6 7.0 7.8
Commissions expense 0.0 0.0 0.0
Taxes, licenses and fees 0.7 0.4 0.4
Deferred policy acquisition costs 0.0 0.0 0.0
Deferred policy acquisition cost amortization 0.0 0.0 0.0
Intangible asset amortization 0.0 0.0 0.0
Interest expense 34.6 29.7 19.4
Total segment expenses 43.9 37.1 27.6
Pretax profit (loss) (43.0) (33.7) (27.2)
Income tax expense (9.3) (6.6) (6.2)
Segment profit (loss) (Core earnings) (33.7) (27.1) (21.0)
Net investment losses (after-tax) (13.6) (18.8) (44.5)
Non-core Legacy Commercial exposures (before-tax) (20.0)    
Non-core Legacy Commercial exposures (after-tax) (15.7)    
Goodwill and intangible asset impairments (after-tax)     0.0
Net income $ (63.0) $ (45.9) $ (65.5)
[1] Recast for the adoption of ASU 2018-12.