XML 67 R51.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Long-Duration Insurance Contracts - Balances of and Changes in the LFPB (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2024
Jun. 30, 2023
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Liability for Future Policy Benefit, before Reinsurance $ 1,655.0 $ 1,655.0     $ 1,761.8  
Whole Life Insurance            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Beginning balance 215.5 223.2        
Beginning period (including reserves)           $ 215.1
Beginning balance at original discount rate 244.0 247.1        
Beginning balance at original discount rate (including reserves)     $ 245.9      
Change in cash flow assumptions       $ 0.0 0.0 0.0
Actual variances from expected experience       0.9 1.2 3.8
Adjusted balance       244.9 248.3 249.7
Issuances 3.0 5.5 10.8      
Interest accruals 1.8 3.7 7.2      
Net premiums collected (2.2) (10.0) (20.6)      
Ending balance at original discount rate 247.5 247.5        
Effect of changes in discount rate assumptions (32.5) (32.5)     (23.9)  
Ending balance 215.0 215.0        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Beginning balance 503.8 522.0        
Beginning balance (including reserves)     493.6      
Beginning balance at original discount rate 598.2 598.2   592.0 592.1  
Beginning balance at original discount rate (including reserves)     581.9      
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) from Cash Flow Change       0.0 0.0 (0.6)
Actual variances from expected experience       0.9 1.4 4.0
Adjusted balance       592.9 593.5 585.3
Issuances 3.0 5.5 10.7      
Interest accruals 4.9 9.7 19.0      
Benefit payments (2.6) (10.5) (22.9)      
Ending balance at original discount rate 598.2 598.2        
Effect of changes in discount rate assumptions (103.3) (103.3)     (70.1)  
Ending balance 494.9 494.9        
Liability for Future Policy Benefit, before Reinsurance 280.0 280.0     298.8  
Less: Reinsurance recoverable (60.9) (60.9)     (64.3)  
Net liability for future policy benefits, after reinsurance recoverable 219.1 219.1     234.5  
Impact of flooring on net liability for future policy benefits 0.0 0.0     0.0  
Net liability for future policy benefits at June 30, 2024 219.1 219.1     234.5  
Term Life Insurance            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Beginning balance 237.7 240.0        
Beginning period (including reserves)           234.7
Beginning balance at original discount rate 259.4 256.6        
Beginning balance at original discount rate (including reserves)     265.4      
Change in cash flow assumptions       0.0 0.0 (16.8)
Actual variances from expected experience       (0.2) 0.1 (2.7)
Adjusted balance       259.2 256.7 245.9
Issuances 6.2 12.3 25.2      
Interest accruals 2.7 5.3 10.3      
Net premiums collected (6.3) (12.5) (24.8)      
Ending balance at original discount rate 261.8 261.8        
Effect of changes in discount rate assumptions (25.3) (25.3)     (16.6)  
Ending balance 236.5 236.5        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Beginning balance 366.1 370.1        
Beginning balance (including reserves)     347.0      
Beginning balance at original discount rate 417.4 417.4   411.1 405.4  
Beginning balance at original discount rate (including reserves)     401.0      
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) from Cash Flow Change       0.0 0.0 (16.7)
Actual variances from expected experience       (0.5) 0.5 1.3
Adjusted balance       410.6 405.9 385.6
Issuances 6.4 12.6 25.8      
Interest accruals 4.0 7.9 15.2      
Benefit payments (3.6) (9.0) (21.2)      
Ending balance at original discount rate 417.4 417.4        
Effect of changes in discount rate assumptions (53.0) (53.0)     (35.3)  
Ending balance 364.4 364.4        
Liability for Future Policy Benefit, before Reinsurance 127.8 127.8     130.2  
Less: Reinsurance recoverable (19.3) (19.3)     (19.1)  
Net liability for future policy benefits, after reinsurance recoverable 108.5 108.5     111.1  
Impact of flooring on net liability for future policy benefits 0.0 0.0     0.0  
Net liability for future policy benefits at June 30, 2024 108.5 108.5     111.1  
Experience Life Insurance            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Beginning balance 69.0 71.7        
Beginning period (including reserves)           68.3
Beginning balance at original discount rate 66.1 67.0        
Beginning balance at original discount rate (including reserves)     65.5      
Change in cash flow assumptions       0.0 0.0 3.7
Actual variances from expected experience       1.1 1.0 0.7
Adjusted balance       67.2 68.0 69.9
Issuances 0.0 0.0 0.0      
Interest accruals 1.0 1.9 3.7      
Net premiums collected (1.8) (3.5) (6.6)      
Ending balance at original discount rate 66.4 66.4        
Effect of changes in discount rate assumptions 1.6 1.6     4.7  
Ending balance 68.0 68.0        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Beginning balance 849.6 883.0        
Beginning balance (including reserves)     867.5      
Beginning balance at original discount rate 788.4 788.4   791.7 797.5  
Beginning balance at original discount rate (including reserves)     805.2      
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) from Cash Flow Change       0.0 0.0 5.0
Actual variances from expected experience       1.6 1.6 1.1
Adjusted balance       793.3 799.1 811.3
Issuances 0.0 0.0 0.0      
Interest accruals 11.6 23.4 47.4      
Benefit payments (16.5) (34.1) (61.2)      
Ending balance at original discount rate 788.4 788.4        
Effect of changes in discount rate assumptions 36.9 36.9     85.5  
Ending balance 825.3 825.3        
Liability for Future Policy Benefit, before Reinsurance 757.3 757.3     811.3  
Less: Reinsurance recoverable (1.0) (1.0)     (1.0)  
Net liability for future policy benefits, after reinsurance recoverable 756.3 756.3     810.3  
Impact of flooring on net liability for future policy benefits 0.0 0.0     0.0  
Net liability for future policy benefits at June 30, 2024 756.3 756.3     810.3  
Limited Pay Whole Life Insurance            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Beginning balance 31.9 32.2        
Beginning period (including reserves)           29.7
Beginning balance at original discount rate 34.2 33.9        
Beginning balance at original discount rate (including reserves)     32.4      
Change in cash flow assumptions       0.0 0.0 (0.2)
Actual variances from expected experience       (0.1) 0.1 1.0
Adjusted balance       34.1 34.0 33.2
Issuances 1.0 2.0 4.3      
Interest accruals 0.4 0.7 1.2      
Net premiums collected (1.0) (2.2) (4.8)      
Ending balance at original discount rate 34.5 34.5        
Effect of changes in discount rate assumptions (2.5) (2.5)     (1.7)  
Ending balance 32.0 32.0        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Beginning balance 87.2 89.6        
Beginning balance (including reserves)     79.4      
Beginning balance at original discount rate 108.8 108.8   107.3 105.6  
Beginning balance at original discount rate (including reserves)     98.6      
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) from Cash Flow Change       0.0 0.0 (0.2)
Actual variances from expected experience       (0.1) 0.0 1.0
Adjusted balance       107.2 105.6 99.4
Issuances 1.1 2.1 4.3      
Interest accruals 1.1 2.1 3.9      
Benefit payments (0.6) (1.0) (2.0)      
Ending balance at original discount rate 108.8 108.8        
Effect of changes in discount rate assumptions (23.2) (23.2)     (16.0)  
Ending balance 85.6 85.6        
Liability for Future Policy Benefit, before Reinsurance 53.6 53.6     57.4  
Less: Reinsurance recoverable (1.2) (1.2)     (1.2)  
Net liability for future policy benefits, after reinsurance recoverable 52.4 52.4     56.2  
Impact of flooring on net liability for future policy benefits 0.0 0.0     0.0  
Net liability for future policy benefits at June 30, 2024 52.4 52.4     56.2  
Supplemental health            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Beginning balance 179.5 182.0        
Beginning period (including reserves)           167.4
Beginning balance at original discount rate 214.6 213.4        
Beginning balance at original discount rate (including reserves)     205.1      
Change in cash flow assumptions       0.0 0.0 6.5
Actual variances from expected experience       2.9 3.1 (1.6)
Adjusted balance       217.5 216.5 210.0
Issuances 4.6 10.2 19.4      
Interest accruals 1.7 3.3 6.0      
Net premiums collected (6.0) (12.2) (22.0)      
Ending balance at original discount rate 217.8 217.8        
Effect of changes in discount rate assumptions (37.6) (37.6)     (31.4)  
Ending balance 180.2 180.2        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Beginning balance 411.6 427.6        
Beginning balance (including reserves)     431.7      
Beginning balance at original discount rate 505.7 505.7   510.5 517.9  
Beginning balance at original discount rate (including reserves)     537.1      
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) from Cash Flow Change       0.0 0.0 8.9
Actual variances from expected experience       2.9 3.0 (2.4)
Adjusted balance       513.4 520.9 543.6
Issuances 4.6 10.2 19.4      
Interest accruals 3.6 7.2 14.4      
Benefit payments (15.9) (32.6) (59.5)      
Ending balance at original discount rate 505.7 505.7        
Effect of changes in discount rate assumptions (105.0) (105.0)     (90.3)  
Ending balance 400.7 400.7        
Liability for Future Policy Benefit, before Reinsurance 220.4 220.4     245.6  
Less: Reinsurance recoverable (3.8) (3.8)     (4.0)  
Net liability for future policy benefits, after reinsurance recoverable 216.6 216.6     241.6  
Impact of flooring on net liability for future policy benefits 0.0 0.0     0.0  
Net liability for future policy benefits at June 30, 2024 216.6 216.6     241.6  
Cancer            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Net liability for future policy benefits at June 30, 2024 108.9 108.9     92.7  
Accident            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Net liability for future policy benefits at June 30, 2024 20.2 20.2     21.4  
Disability            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Net liability for future policy benefits at June 30, 2024 25.7 25.7     23.5  
Other            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Net liability for future policy benefits at June 30, 2024 118.5 118.5     104.0  
Life Contingent SPIA Retirement Insurance            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Beginning balance 0.0 0.0        
Beginning period (including reserves)           0.0
Beginning balance at original discount rate 0.0 0.0        
Beginning balance at original discount rate (including reserves)     0.0      
Change in cash flow assumptions       0.0 0.0 0.0
Actual variances from expected experience       0.0 0.0 0.0
Adjusted balance       0.0 0.0 0.0
Issuances 0.5 1.1 5.6      
Interest accruals 0.0 0.0 0.0      
Net premiums collected (0.5) (1.1) (5.6)      
Ending balance at original discount rate 0.0 0.0        
Effect of changes in discount rate assumptions 0.0 0.0     0.0  
Ending balance 0.0 0.0        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Beginning balance 101.3 104.2        
Beginning balance (including reserves)     103.3      
Beginning balance at original discount rate 108.8 108.8   110.3 111.4  
Beginning balance at original discount rate (including reserves)     113.4      
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) from Cash Flow Change       0.0 0.0 0.0
Actual variances from expected experience       (0.2) 0.1 (0.8)
Adjusted balance       $ 110.1 111.5 $ 112.6
Issuances 0.5 1.1 6.3      
Interest accruals 1.0 2.1 4.4      
Benefit payments (2.8) (5.9) $ (11.9)      
Ending balance at original discount rate 108.8 108.8        
Effect of changes in discount rate assumptions (10.3) (10.3)     (7.2)  
Ending balance 98.5 98.5        
Liability for Future Policy Benefit, before Reinsurance 98.5 98.5     104.2  
Less: Reinsurance recoverable (3.5) (3.5)     (3.6)  
Net liability for future policy benefits, after reinsurance recoverable 95.0 95.0     100.6  
Impact of flooring on net liability for future policy benefits 0.0 0.0     0.0  
Net liability for future policy benefits at June 30, 2024 $ 95.0 $ 95.0     $ 100.6