XML 70 R51.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Duration Insurance Contracts - Balances of and Changes in the LFPB (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Liability for Future Policy Benefit, before Reinsurance $ 1,702.1   $ 1,761.8  
Whole Life Insurance        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Beginning balance 223.2      
Beginning period (including reserves)       $ 215.1
Beginning balance at original discount rate 247.1      
Beginning balance at original discount rate (including reserves)   $ 245.9    
Change in cash flow assumptions     0.0 0.0
Actual variances from expected experience     0.3 3.8
Adjusted balance     247.4 249.7
Issuances 2.5 10.8    
Interest accruals 1.9 7.2    
Net premiums collected (7.8) (20.6)    
Ending balance at original discount rate 244.0      
Effect of changes in discount rate assumptions (28.5)   (23.9)  
Ending balance 215.5      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Beginning balance 522.0      
Beginning balance (including reserves)   493.6    
Beginning balance at original discount rate 592.0   592.1  
Beginning balance at original discount rate (including reserves)   581.9    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) from Cash Flow Change     0.0 (0.6)
Actual variances from expected experience     0.5 4.0
Adjusted balance     592.6 585.3
Issuances 2.5 10.7    
Interest accruals 4.8 19.0    
Benefit payments (7.9) (22.9)    
Ending balance at original discount rate 592.0      
Effect of changes in discount rate assumptions (88.2)   (70.1)  
Ending balance 503.8      
Liability for Future Policy Benefit, before Reinsurance 288.3   298.8  
Less: Reinsurance recoverable (62.5)   (64.3)  
Net liability for future policy benefits, after reinsurance recoverable 225.8   234.5  
Impact of flooring on net liability for future policy benefits 0.0   0.0  
Net liability for future policy benefits at March 31, 2024 225.8   234.5  
Term Life Insurance        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Beginning balance 240.0      
Beginning period (including reserves)       234.7
Beginning balance at original discount rate 256.6      
Beginning balance at original discount rate (including reserves)   265.4    
Change in cash flow assumptions     0.0 (16.8)
Actual variances from expected experience     0.3 (2.7)
Adjusted balance     256.9 245.9
Issuances 6.1 25.2    
Interest accruals 2.6 10.3    
Net premiums collected (6.2) (24.8)    
Ending balance at original discount rate 259.4      
Effect of changes in discount rate assumptions (21.7)   (16.6)  
Ending balance 237.7      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Beginning balance 370.1      
Beginning balance (including reserves)   347.0    
Beginning balance at original discount rate 411.1   405.4  
Beginning balance at original discount rate (including reserves)   401.0    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) from Cash Flow Change     0.0 (16.7)
Actual variances from expected experience     1.0 1.3
Adjusted balance     406.4 385.6
Issuances 6.2 25.8    
Interest accruals 3.9 15.2    
Benefit payments (5.4) (21.2)    
Ending balance at original discount rate 411.1      
Effect of changes in discount rate assumptions (45.0)   (35.3)  
Ending balance 366.1      
Liability for Future Policy Benefit, before Reinsurance 128.3   130.2  
Less: Reinsurance recoverable (19.0)   (19.1)  
Net liability for future policy benefits, after reinsurance recoverable 109.3   111.1  
Impact of flooring on net liability for future policy benefits 0.0   0.0  
Net liability for future policy benefits at March 31, 2024 109.3   111.1  
Experience Life Insurance        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Beginning balance 71.7      
Beginning period (including reserves)       68.3
Beginning balance at original discount rate 67.0      
Beginning balance at original discount rate (including reserves)   65.5    
Change in cash flow assumptions     0.0 3.7
Actual variances from expected experience     (0.1) 0.7
Adjusted balance     66.9 69.9
Issuances 0.0 0.0    
Interest accruals 0.9 3.7    
Net premiums collected (1.7) (6.6)    
Ending balance at original discount rate 66.1      
Effect of changes in discount rate assumptions 2.9   4.7  
Ending balance 69.0      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Beginning balance 883.0      
Beginning balance (including reserves)   867.5    
Beginning balance at original discount rate 791.7   797.5  
Beginning balance at original discount rate (including reserves)   805.2    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) from Cash Flow Change     0.0 5.0
Actual variances from expected experience     0.0 1.1
Adjusted balance     797.5 811.3
Issuances 0.0 0.0    
Interest accruals 11.8 47.4    
Benefit payments (17.6) (61.2)    
Ending balance at original discount rate 791.7      
Effect of changes in discount rate assumptions 57.9   85.5  
Ending balance 849.6      
Liability for Future Policy Benefit, before Reinsurance 780.6   811.3  
Less: Reinsurance recoverable (1.1)   (1.0)  
Net liability for future policy benefits, after reinsurance recoverable 779.5   810.3  
Impact of flooring on net liability for future policy benefits 0.0   0.0  
Net liability for future policy benefits at March 31, 2024 779.5   810.3  
Limited Pay Whole Life Insurance        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Beginning balance 32.2      
Beginning period (including reserves)       29.7
Beginning balance at original discount rate 33.9      
Beginning balance at original discount rate (including reserves)   32.4    
Change in cash flow assumptions     0.0 (0.2)
Actual variances from expected experience     0.2 1.0
Adjusted balance     34.1 33.2
Issuances 1.0 4.3    
Interest accruals 0.3 1.2    
Net premiums collected (1.2) (4.8)    
Ending balance at original discount rate 34.2      
Effect of changes in discount rate assumptions (2.3)   (1.7)  
Ending balance 31.9      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Beginning balance 89.6      
Beginning balance (including reserves)   79.4    
Beginning balance at original discount rate 107.3   105.6  
Beginning balance at original discount rate (including reserves)   98.6    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) from Cash Flow Change     0.0 (0.2)
Actual variances from expected experience     0.1 1.0
Adjusted balance     105.7 99.4
Issuances 1.0 4.3    
Interest accruals 1.0 3.9    
Benefit payments (0.4) (2.0)    
Ending balance at original discount rate 107.3      
Effect of changes in discount rate assumptions (20.1)   (16.0)  
Ending balance 87.2      
Liability for Future Policy Benefit, before Reinsurance 55.3   57.4  
Less: Reinsurance recoverable (1.1)   (1.2)  
Net liability for future policy benefits, after reinsurance recoverable 54.2   56.2  
Impact of flooring on net liability for future policy benefits 0.0   0.0  
Net liability for future policy benefits at March 31, 2024 54.2   56.2  
Supplemental health        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Beginning balance 182.0      
Beginning period (including reserves)       167.4
Beginning balance at original discount rate 213.4      
Beginning balance at original discount rate (including reserves)   205.1    
Change in cash flow assumptions     0.0 6.5
Actual variances from expected experience     0.2 (1.6)
Adjusted balance     213.6 210.0
Issuances 5.6 19.4    
Interest accruals 1.6 6.0    
Net premiums collected (6.2) (22.0)    
Ending balance at original discount rate 214.6      
Effect of changes in discount rate assumptions (35.1)   (31.4)  
Ending balance 179.5      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Beginning balance 427.6      
Beginning balance (including reserves)   431.7    
Beginning balance at original discount rate 510.5   517.9  
Beginning balance at original discount rate (including reserves)   537.1    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) from Cash Flow Change     0.0 8.9
Actual variances from expected experience     0.1 (2.4)
Adjusted balance     518.0 543.6
Issuances 5.6 19.4    
Interest accruals 3.6 14.4    
Benefit payments (16.7) (59.5)    
Ending balance at original discount rate 510.5      
Effect of changes in discount rate assumptions (98.9)   (90.3)  
Ending balance 411.6      
Liability for Future Policy Benefit, before Reinsurance 231.8   245.6  
Less: Reinsurance recoverable (3.8)   (4.0)  
Net liability for future policy benefits, after reinsurance recoverable 228.0   241.6  
Impact of flooring on net liability for future policy benefits 0.0   0.0  
Net liability for future policy benefits at March 31, 2024 228.0   241.6  
Cancer        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Net liability for future policy benefits at March 31, 2024 113.1   92.7  
Accident        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Net liability for future policy benefits at March 31, 2024 20.7   21.4  
Disability        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Net liability for future policy benefits at March 31, 2024 26.5   23.5  
Other        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Net liability for future policy benefits at March 31, 2024 122.6   104.0  
Life Contingent SPIA Retirement Insurance        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Beginning balance 0.0      
Beginning period (including reserves)       0.0
Beginning balance at original discount rate 0.0      
Beginning balance at original discount rate (including reserves)   0.0    
Change in cash flow assumptions     0.0 0.0
Actual variances from expected experience     0.0 0.0
Adjusted balance     0.0 0.0
Issuances 0.6 5.6    
Interest accruals 0.0 0.0    
Net premiums collected (0.6) (5.6)    
Ending balance at original discount rate 0.0      
Effect of changes in discount rate assumptions 0.0   0.0  
Ending balance 0.0      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Beginning balance 104.2      
Beginning balance (including reserves)   103.3    
Beginning balance at original discount rate 110.3   111.4  
Beginning balance at original discount rate (including reserves)   113.4    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) from Cash Flow Change     0.0 0.0
Actual variances from expected experience     0.3 (0.8)
Adjusted balance     111.7 $ 112.6
Issuances 0.6 6.3    
Interest accruals 1.1 4.4    
Benefit payments (3.1) $ (11.9)    
Ending balance at original discount rate 110.3      
Effect of changes in discount rate assumptions (9.0)   (7.2)  
Ending balance 101.3      
Liability for Future Policy Benefit, before Reinsurance 101.3   104.2  
Less: Reinsurance recoverable (3.5)   (3.6)  
Net liability for future policy benefits, after reinsurance recoverable 97.8   100.6  
Impact of flooring on net liability for future policy benefits 0.0   0.0  
Net liability for future policy benefits at March 31, 2024 $ 97.8   $ 100.6