XML 115 R111.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Statutory Information and Restrictions - Reconciliations of Statutory Capital, Surplus and Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Insurance [Abstract]                              
Statutory capital and surplus of insurance subsidiaries $ 868,839       $ 903,564               $ 868,839 $ 903,564  
Increase (decrease) due to:                              
Deferred policy acquisition costs 276,668       298,742               276,668 298,742  
Deposit asset on reinsurance 2,346,166       0               2,346,166 0  
Annuity reserves ceded (2,239,717)       0               (2,239,717) 0  
Difference in policyholder reserves 209,127       142,601               209,127 142,601  
Goodwill 49,079       47,396               49,079 47,396  
Intangible assets, net 177,217       0               177,217 0  
Investment fair value adjustments on fixed maturity securities 397,762       142,512               397,762 142,512  
Difference in investment reserves 102,380       105,430               102,380 105,430  
Federal income tax liability (178,026)       (115,667)               (178,026) (115,667)  
Net funded status of benefit plans (13,690)       (15,495)               (13,690) (15,495)  
Non-admitted assets and other, net (53,801)       20,412               (53,801) 20,412  
Shareholders' equity of parent company and non-insurance subsidiaries 8,306       8,795               8,306 8,795  
Parent company short-term and long-term debt (383,025)       (247,740)               (383,025) (247,740)  
Total shareholders' equity 1,567,285       1,290,550       $ 1,501,573       1,567,285 1,290,550 $ 1,501,573
Statutory net income of insurance subsidiaries                         62,316 45,977 82,587
Net loss of non-insurance companies                         (9,537) (9,755) (4,496)
Interest expense                         (14,272) (11,892) (11,836)
Tax benefit of interest expense and other parent company current tax adjustments                         8,993 121 5,654
Combined net income                         47,500 24,451 71,909
Increase (decrease) due to:                              
Deferred policy acquisition costs                         2,101 1,015 9,385
Intangible asset amortization expense                         (8,790) 0 0
Policyholder benefits                         117,369 26,318 30,609
Federal income tax (expense) benefit                         (23,492) 3,020 84,198
Investment reserves                         88,627 (31,529) (20,966)
Other adjustments, net                         (38,872) (4,932) (5,676)
Net income $ 33,001 $ 25,454 $ 93,822 $ 32,166 $ (20,257) $ 12,528 $ 5,917 $ 20,155 $ 125,329 $ 26,551 $ 2,261 $ 15,318 $ 184,443 $ 18,343 $ 169,459