XML 113 R95.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statutory Information and Restrictions - Reconciliations of Statutory Capital, Surplus and Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Insurance [Abstract]                              
Statutory capital and surplus of insurance subsidiaries $ 944,139       $ 912,336               $ 944,139 $ 912,336  
Increase (decrease) due to:                              
Deferred policy acquisition costs 257,826       267,580               257,826 267,580  
Difference in policyholder reserves 111,188       98,360               111,188 98,360  
Goodwill 47,396       47,396               47,396 47,396  
Investment fair value adjustments on fixed maturity securities 415,775       301,518               415,775 301,518  
Difference in investment reserves 111,225       125,805               111,225 125,805  
Federal income tax liability (162,634)       (228,090)               (162,634) (228,090)  
Net funded status of pension and other postretirement benefit obligations (16,789)       (18,250)               (16,789) (18,250)  
Non-admitted assets and other, net 28,870       22,888               28,870 22,888  
Shareholders' equity of parent company and non-insurance subsidiaries 12,046       11,648               12,046 11,648  
Parent company short-term and long-term debt (247,469)       (247,209)               (247,469) (247,209)  
Total shareholders' equity 1,501,573       1,293,982       $ 1,264,661       1,501,573 1,293,982 $ 1,264,661
Statutory net income of insurance subsidiaries                         82,587 74,574 87,619
Net loss of non-insurance companies                         (4,496) (5,135) (4,474)
Interest expense                         (11,836) (11,808) (13,122)
Debt retirement costs                         0 0 (2,338)
Tax benefit of interest expense and other parent company current tax adjustments                         5,654 5,637 6,829
Combined net income                         71,909 63,268 74,514
Increase (decrease) due to:                              
Deferred policy acquisition costs                         9,385 19,442 13,249
Policyholder benefits                         30,609 14,919 14,065
Federal income tax (expense) benefit                         84,198 (5,312) (6,678)
Investment reserves                         (20,966) (1,320) 7,339
Other adjustments, net                         (5,676) (7,232) (9,007)
Net income $ 125,329 $ 26,551 $ 2,261 $ 15,318 $ 19,823 $ 26,923 $ 11,866 $ 25,153 $ 21,040 $ 21,984 $ 16,183 $ 34,275 $ 169,459 $ 83,765 $ 93,482