XML 56 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statutory Information and Restrictions (Tables)
12 Months Ended
Dec. 31, 2017
Insurance [Abstract]  
Statutory surplus and subsidiary dividend restrictions Reconciliations of statutory capital and surplus and net income, as determined using statutory accounting principles, to the amounts included in the accompanying consolidated financial statements are as follows:
($ in thousands)
 
December 31,
 
 
2017
 
2016
 
 
 
 
 
Statutory capital and surplus of insurance subsidiaries
 
$
944,139

 
$
912,336

Increase (decrease) due to:
 
 
 
 
Deferred policy acquisition costs
 
257,826

 
267,580

Difference in policyholder reserves
 
111,188

 
98,360

Goodwill
 
47,396

 
47,396

Investment fair value adjustments on fixed maturity securities
 
415,775

 
301,518

Difference in investment reserves
 
111,225

 
125,805

Federal income tax liability
 
(162,634
)
 
(228,090
)
Net funded status of pension and other
postretirement benefit obligations
 
(16,789
)
 
(18,250
)
Non-admitted assets and other, net
 
28,870

 
22,888

Shareholders' equity of parent company and
non-insurance subsidiaries
 
12,046

 
11,648

Parent company short-term and long-term debt
 
(247,469
)
 
(247,209
)
Shareholders' equity as reported herein
 
$
1,501,573

 
$
1,293,982

 
($ in thousands)
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
Statutory net income of insurance subsidiaries
 
$
82,587

 
$
74,574

 
$
87,619

Net loss of non-insurance companies
 
(4,496
)
 
(5,135
)
 
(4,474
)
Interest expense
 
(11,836
)
 
(11,808
)
 
(13,122
)
Debt retirement costs
 

 

 
(2,338
)
Tax benefit of interest expense and other
parent company current tax adjustments
 
5,654

 
5,637

 
6,829

Combined net income
 
71,909

 
63,268

 
74,514

Increase (decrease) due to:
 
 

 
 

 
 

Deferred policy acquisition costs
 
9,385

 
19,442

 
13,249

Policyholder benefits
 
30,609

 
14,919

 
14,065

Federal income tax (expense) benefit
 
84,198

 
(5,312
)
 
(6,678
)
Investment reserves
 
(20,966
)
 
(1,320
)
 
7,339

Other adjustments, net
 
(5,676
)
 
(7,232
)
 
(9,007
)
Net income as reported herein
 
$
169,459

 
$
83,765

 
$
93,482