XML 86 R70.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Schedule of Financial Information by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Net premiums and contract charges earned $ 310.3 $ 289.1 $ 911.2 $ 845.2
Net investment income 119.6 113.0 356.5 326.8
Other segment income 5.3 6.2 15.0 14.0
Total segment revenues 435.2 408.3 1,282.7 1,186.0
Benefits and claims expenses (excluding catastrophe losses) 145.4 139.2 432.3 432.6
Catastrophe losses 9.9 34.0 56.0 91.1
Loss adjustment expenses 18.1 17.7 51.6 53.2
Interest credited 55.7 54.8 161.2 161.5
Operating & admin expenses 84.0 70.2 243.1 213.4
Commissions expense 42.8 36.8 118.3 105.1
Taxes, licenses and fees 8.0 8.0 24.7 22.9
Deferred policy acquisition costs (38.6) (32.0) (102.1) (91.1)
Deferred policy acquisition cost amortization 31.5 28.1 91.0 82.1
Interest expense 8.9 8.7 26.4 26.1
Total segment expenses 365.8 365.5 1,102.5 1,096.9
Pretax profit (loss) 69.4 42.8 180.2 89.1
Income tax expense 12.7 8.5 34.6 17.5
Segment profit (loss) (Core earnings) 56.7 34.3 145.6 71.6
Net investment losses (after-tax) (2.7) 3.0 4.6 0.1
Non-core income adjustments (after-tax) 1.0   15.0  
Change in MRB (after-tax)   (0.3)   1.6
Intangible asset amortization (after-tax)   (2.8)   (8.7)
Net income 58.3 34.3 125.9 64.6
Property & Casualty        
Segment Reporting Information [Line Items]        
Net premiums and contract charges earned 204.7 187.3 594.7 539.7
Net investment income 14.7 8.8 41.4 30.6
Other segment income 0.6 0.6 2.6 1.9
Total segment revenues 220.0 196.7 638.7 572.2
Benefits and claims expenses (excluding catastrophe losses) 95.2 83.0 270.5 267.9
Catastrophe losses 9.9 34.0 56.0 91.1
Loss adjustment expenses 18.1 17.7 51.6 53.2
Interest credited 0.0 0.0 0.0 0.0
Operating & admin expenses 34.5 28.9 101.3 87.8
Commissions expense 21.2 16.8 54.6 46.4
Taxes, licenses and fees 5.8 5.6 16.8 15.2
Deferred policy acquisition costs (30.2) (24.3) (79.2) (67.3)
Deferred policy acquisition cost amortization 25.1 21.7 72.0 62.0
Interest expense 0.0 0.0 0.0 0.0
Total segment expenses 179.7 183.4 543.6 556.3
Pretax profit (loss) 40.4 13.3 95.0 15.9
Income tax expense 8.5 2.6 19.9 3.2
Segment profit (loss) (Core earnings) 31.8 10.7 75.1 12.7
Net investment losses (after-tax) 0.0 0.0 0.0 0.0
Non-core income adjustments (after-tax) 0.0   0.0  
Change in MRB (after-tax)   0.0   0.0
Intangible asset amortization (after-tax)   0.0   0.0
Net income 31.8 10.7 75.1 12.7
Life & Retirement        
Segment Reporting Information [Line Items]        
Net premiums and contract charges earned 39.2 39.1 117.3 114.9
Net investment income 94.0 94.6 280.2 269.3
Other segment income 6.1 5.3 15.8 14.7
Total segment revenues 139.3 139.0 413.3 398.9
Benefits and claims expenses (excluding catastrophe losses) 31.2 34.9 93.0 98.1
Catastrophe losses 0.0 0.0 0.0 0.0
Loss adjustment expenses 0.0 0.0 0.0 0.0
Interest credited 54.2 53.6 157.3 158.0
Operating & admin expenses 25.0 21.5 72.9 66.4
Commissions expense 10.9 10.5 30.5 30.3
Taxes, licenses and fees 0.9 1.0 3.2 2.8
Deferred policy acquisition costs (7.1) (6.8) (19.2) (20.9)
Deferred policy acquisition cost amortization 5.9 5.9 17.6 18.6
Interest expense 0.0 0.0 0.0 0.0
Total segment expenses 121.1 120.6 355.3 353.3
Pretax profit (loss) 18.2 18.5 58.0 45.6
Income tax expense 3.1 3.4 10.4 8.2
Segment profit (loss) (Core earnings) 15.1 15.1 47.6 37.4
Net investment losses (after-tax) 0.0 0.0 0.0 0.0
Non-core income adjustments (after-tax) (1.8)   3.9  
Change in MRB (after-tax)   (0.3)   1.6
Intangible asset amortization (after-tax)   0.0   (0.2)
Net income 16.9 14.8 43.7 38.8
Supplemental & Group Benefits        
Segment Reporting Information [Line Items]        
Net premiums and contract charges earned 66.4 62.7 199.2 190.6
Net investment income 11.1 10.1 31.1 28.4
Other segment income (1.9) (0.4) (4.9) (4.6)
Total segment revenues 75.6 72.4 225.4 214.4
Benefits and claims expenses (excluding catastrophe losses) 19.0 21.3 68.8 66.6
Catastrophe losses 0.0 0.0 0.0 0.0
Loss adjustment expenses 0.0 0.0 0.0 0.0
Interest credited 1.5 1.2 3.9 3.5
Operating & admin expenses 21.6 17.1 60.1 51.5
Commissions expense 10.7 9.5 33.2 28.4
Taxes, licenses and fees 1.1 1.3 4.2 4.3
Deferred policy acquisition costs (1.3) (0.9) (3.7) (2.9)
Deferred policy acquisition cost amortization 0.5 0.5 1.4 1.5
Interest expense 0.0 0.0 0.0 0.0
Total segment expenses 53.1 50.0 167.9 152.9
Pretax profit (loss) 22.5 22.4 57.5 61.5
Income tax expense 4.7 4.8 12.3 13.1
Segment profit (loss) (Core earnings) 17.8 17.6 45.2 48.4
Net investment losses (after-tax) 0.0 0.0 0.0 0.0
Non-core income adjustments (after-tax) 2.8   11.1  
Change in MRB (after-tax)   0.0   0.0
Intangible asset amortization (after-tax)   (2.8)   (8.5)
Net income 15.0 14.8 34.1 39.9
Corporate & Other        
Segment Reporting Information [Line Items]        
Net premiums and contract charges earned 0.0 0.0 0.0 0.0
Net investment income (0.3) (0.5) 3.8 (1.5)
Other segment income 0.5 0.7 1.5 2.0
Total segment revenues 0.2 0.2 5.3 0.5
Benefits and claims expenses (excluding catastrophe losses) 0.0 0.0 0.0 0.0
Catastrophe losses 0.0 0.0 0.0 0.0
Loss adjustment expenses 0.0 0.0 0.0 0.0
Interest credited 0.0 0.0 0.0 0.0
Operating & admin expenses 2.8 2.7 8.8 7.7
Commissions expense 0.0 0.0 0.0 0.0
Taxes, licenses and fees 0.2 0.1 0.5 0.6
Deferred policy acquisition costs 0.0 0.0 0.0 0.0
Deferred policy acquisition cost amortization 0.0 0.0 0.0 0.0
Interest expense 8.9 8.7 26.4 26.1
Total segment expenses 11.9 11.5 35.7 34.4
Pretax profit (loss) (11.7) (11.3) (30.4) (33.9)
Income tax expense (3.6) (2.3) (8.0) (7.0)
Segment profit (loss) (Core earnings) (8.1) (9.0) (22.4) (26.9)
Net investment losses (after-tax) (2.7) 3.0 4.6 0.1
Non-core income adjustments (after-tax) 0.0   0.0  
Change in MRB (after-tax)   0.0   0.0
Intangible asset amortization (after-tax)   0.0   0.0
Net income $ (5.4) $ (6.0) $ (27.0) $ (26.8)