XML 43 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Financial Information for these Segments
Disaggregated financial information for these segments, as regularly provided to the CODM as of and for the three months ended September 30, 2025, is as follows:
Property & Casualty
Life & Retirement
Supplemental & Group Benefits
Corporate & Other*
Totals
($ in millions)
Net premiums and contract charges earned$204.7 $39.2 $66.4 $— $310.3 
Net investment income
14.7 94.0 11.1 (0.3)119.6 
Other segment income
0.6 6.1 (1.9)0.5 5.3 
Total segment revenues
$220.0 $139.3 $75.6 $0.2 $435.2 

Benefits and claims expenses
   (excluding catastrophe losses)
$95.2 $31.2 $19.0 $— $145.4 
Catastrophe losses
9.9 — — — 9.9 
Loss adjustment expenses
18.1 — — — 18.1 
Interest credited
— 54.2 1.5 — 55.7 
Operating & admin expenses
34.5 25.0 21.6 2.8 84.0 
Commissions expense
21.2 10.9 10.7 — 42.8 
Taxes, licenses and fees
5.8 0.9 1.1 0.2 8.0 
Deferred policy acquisition costs
(30.2)(7.1)(1.3)— (38.6)
Deferred policy acquisition
   cost amortization
25.1 5.9 0.5 — 31.5 
Interest expense
— — — 8.9 8.9 
Total segment expenses
$179.7 $121.1 $53.1 $11.9 $365.8 
Pretax profit (loss)
$40.4 $18.2 $22.5 $(11.7)$69.4 
Income tax expense
8.5 3.1 4.7 (3.6)12.7 
Segment profit (loss) (Core earnings)
31.8 15.1 17.8 (8.1)56.7 
Net investment losses (after-tax) — — — (2.7)(2.7)
Non-core income adjustments (after-tax)
— (1.8)2.8 — 1.0 
Net income
$31.8 $16.9 $15.0 $(5.4)$58.3 
*-Corporate & Other is net of intersegment eliminations.
Disaggregated financial information for these segments, as regularly provided to the CODM as of and for the nine months ended September 30, 2025, is as follows:
Property & Casualty
Life & Retirement
Supplemental & Group Benefits
Corporate & Other*
Totals
($ in millions)
Net premiums and contract charges earned$594.7 $117.3 $199.2 $— $911.2 
Net investment income(1)
41.4 280.2 31.1 3.8 356.5 
Other segment income
2.6 15.8 (4.9)1.5 15.0 
Total segment revenues
$638.7 $413.3 $225.4 $5.3 $1,282.7 

Benefits and claims expenses
   (excluding catastrophe losses)
$270.5 $93.0 $68.8 $— $432.3 
Catastrophe losses
56.0 — — — 56.0 
Loss adjustment expenses
51.6 — — — 51.6 
Interest credited
— 157.3 3.9 — 161.2 
Operating & admin expenses
101.3 72.9 60.1 8.8 243.1 
Commissions expense
54.6 30.5 33.2 — 118.3 
Taxes, licenses and fees
16.8 3.2 4.2 0.5 24.7 
Deferred policy acquisition costs
(79.2)(19.2)(3.7)— (102.1)
Deferred policy acquisition
   cost amortization
72.0 17.6 1.4 — 91.0 
Interest expense
— — — 26.4 26.4 
Total segment expenses
$543.6 $355.3 $167.9 $35.7 $1,102.5 
Pretax profit (loss)
$95.0 $58.0 $57.5 $(30.4)$180.2 
Income tax expense
19.9 10.4 12.3 (8.0)34.6 
Segment profit (loss) (Core earnings)
75.1 47.6 45.2 (22.4)145.6 
Net investment losses (after-tax) — — — 4.6 4.6 
Non-core income adjustments (after-tax)(1)
— 3.9 11.1 — 15.0 
Net income
$75.1 $43.7 $34.1 $(27.0)$125.9 
*-Corporate & Other is net of intersegment eliminations.
(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the September 30, 2025 Form 10-Q.
Disaggregated financial information for these segments, as regularly provided to the CODM as of and for the three months ended September 30, 2024, is as follows:
Property & Casualty
Life & Retirement
Supplemental & Group Benefits
Corporate & Other*
Totals
($ in millions)
Net premiums and contract charges earned$187.3 $39.1 $62.7 $— $289.1 
Net investment income(1)
8.8 94.6 10.1 (0.5)113.0 
Other segment income
0.6 5.3 (0.4)0.7 6.2 
Total segment revenues
$196.7 $139.0 $72.4 $0.2 $408.3 

Benefits and claims expenses
   (excluding catastrophe losses)
$83.0 $34.9 $21.3 $— $139.2 
Catastrophe losses
34.0 — — — 34.0 
Loss adjustment expenses
17.7 — — — 17.7 
Interest credited
— 53.6 1.2 — 54.8 
Operating & admin expenses
28.9 21.5 17.1 2.7 70.2 
Commissions expense
16.8 10.5 9.5 — 36.8 
Taxes, licenses and fees
5.6 1.0 1.3 0.1 8.0 
Deferred policy acquisition costs
(24.3)(6.8)(0.9)— (32.0)
Deferred policy acquisition
   cost amortization
21.7 5.9 0.5 — 28.1 
Interest expense
— — — 8.7 8.7 
Total segment expenses
$183.4 $120.6 $50.0 $11.5 $365.5 
Pretax profit (loss)
$13.3 $18.5 $22.4 $(11.3)$42.8 
Income tax expense
2.6 3.4 4.8 (2.3)8.5 
Segment profit (loss) (Core earnings)
10.7 15.1 17.6 (9.0)34.3 
Net investment losses (after-tax) — — — 3.0 3.0 
Change in MRB (after-tax)
— (0.3)— — (0.3)
Intangible asset amortization (after-tax)
— — (2.8)— (2.8)
Net income
$10.7 $14.8 $14.8 $(6.0)$34.3 
*-Corporate & Other is net of intersegment eliminations.
(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the September 30, 2025 Form 10-Q.
Disaggregated financial information for these segments, as regularly provided to the CODM as of and for the nine months ended September 30, 2024, is as follows:
Property & Casualty
Life & Retirement
Supplemental & Group Benefits
Corporate & Other*
Totals
($ in millions)
Net premiums and contract charges earned$539.7 $114.9 $190.6 $— $845.2 
Net investment income(1)
30.6 269.3 28.4 (1.5)326.8 
Other segment income
1.9 14.7 (4.6)2.0 14.0 
Total segment revenues
$572.2 $398.9 $214.4 $0.5 $1,186.0 

Benefits and claims expenses
   (excluding catastrophe losses)
$267.9 $98.1 $66.6 $— $432.6 
Catastrophe losses
91.1 — — — 91.1 
Loss adjustment expenses
53.2 — — — 53.2 
Interest credited
— 158.0 3.5 — 161.5 
Operating & admin expenses
87.8 66.4 51.5 7.7 213.4 
Commissions expense
46.4 30.3 28.4 — 105.1 
Taxes, licenses and fees
15.2 2.8 4.3 0.6 22.9 
Deferred policy acquisition costs
(67.3)(20.9)(2.9)— (91.1)
Deferred policy acquisition
   cost amortization
62.0 18.6 1.5 — 82.1 
Interest expense
— — — 26.1 26.1 
Total segment expenses
$556.3 $353.3 $152.9 $34.4 $1,096.9 
Pretax profit (loss) $15.9 $45.6 $61.5 $(33.9)$89.1 
Income tax expense
3.2 8.2 13.1 (7.0)17.5 
Segment profit (loss) (Core earnings)
12.7 37.4 48.4 (26.9)71.6 
Net investment losses (after-tax) — — — 0.1 0.1 
Change in MRB (after-tax)
— 1.6 — — 1.6 
Intangible asset amortization (after-tax)
— (0.2)(8.5)— (8.7)
Net income
$12.7 $38.8 $39.9 $(26.8)$64.6 
*-Corporate & Other is net of intersegment eliminations.
(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the September 30, 2025 Form 10-Q.
Schedule of Additional Significant Financial Information for these Segments
($ in millions)September 30, 2025December 31, 2024
Assets
Property & Casualty$1,397.8 $1,272.3 
Life & Retirement12,212.7 11,670.7 
Supplemental & Group Benefits1,413.3 1,377.6 
Corporate & Other519.8 191.0 
Intersegment eliminations(53.9)(23.8)
Total$15,489.7 $14,487.8