XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Reportable Operating Segment Information
Reportable segment information was as follows:
Dispensing and Specialty ClosuresMetal
Containers
Custom
Containers
CorporateTotal
 (Dollars in thousands)
Three Months Ended September 30, 2025     
Net sales$690,382 $1,158,227 $160,130 $— $2,008,739 
Segment expenses and other (a)
577,639 1,062,367 137,045 11,055 1,788,106 
Equity in earnings of affiliates, net of tax775 — — — 775 
Adjusted EBIT113,518 95,860 23,085 (11,055)221,408 
Depreciation38,458 19,853 8,501 115 66,927 
Capital expenditures54,527 19,331 6,144 96 80,098 
Three Months Ended September 30, 2024     
Net sales$563,669 $1,022,605 $158,850 $— $1,745,124 
Segment expenses and other (a)
468,453 925,540 138,839 6,704 1,539,536 
Adjusted EBIT95,216 97,065 20,011 (6,704)205,588 
Depreciation25,755 19,801 8,747 47 54,350 
Capital expenditures24,693 26,056 9,844 — 60,593 
Nine Months Ended September 30, 2025     
Net sales$2,063,672 $2,462,710 $488,179 $— $5,014,561 
Segment expenses and other (a)
1,745,518 2,246,523 415,581 36,782 4,444,404 
Equity in earnings of affiliates, net of tax 2,492 — — — 2,492 
Adjusted EBIT320,646 216,187 72,598 (36,782)572,649 
Depreciation111,946 52,745 25,949 263 190,903 
Segment assets5,865,522 2,763,764 790,925 43,355 9,463,566 
Capital expenditures146,668 68,302 19,809 1,012 235,791 
Nine Months Ended September 30, 2024     
Net sales$1,664,966 $2,290,530 $488,031 $— $4,443,527 
Segment expenses and other (a)
1,399,193 2,089,998 425,307 22,597 3,937,095 
Adjusted EBIT265,773 200,532 62,724 (22,597)506,432 
Depreciation76,290 57,606 26,634 115 160,645 
Segment assets4,479,582 2,355,614 828,548 37,416 7,701,160 
Capital expenditures80,707 85,925 25,385 18 192,035 
(a)    Segment expenses and other includes cost of goods sold, selling, general and administrative expenses, and other pension and postretirement (income) expense and excludes acquired intangible asset amortization expense, other pension (income) expense only for U.S. pension plans, and costs attributed to announced acquisitions.
Schedule of Reconciliation of Adjusted EBIT to Income before Income Taxes
Total adjusted EBIT is reconciled to income before income taxes as follows:
Three Months EndedNine Months Ended
Sept. 30, 2025Sept. 30, 2024Sept. 30, 2025Sept. 30, 2024
 (Dollars in thousands)
Total adjusted EBIT $221,408 $205,588 $572,649 $506,432 
Less:
Acquired intangible asset amortization expense15,948 12,367 47,307 38,004 
Other pension (income) for U.S. pension plans(1,162)(660)(3,012)(3,082)
Equity in earnings of affiliates, net of tax775 — 2,492 — 
Rationalization charges7,189 19,483 28,012 38,033 
Costs attributed to announced acquisitions— 7,111 1,117 12,618 
Income before interest and income taxes198,658 167,287 496,733 420,859 
Interest and other debt expense49,989 41,871 141,616 121,861 
Income before income taxes$148,669 $125,416 $355,117 $298,998