XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Current assets:      
Cash and cash equivalents $ 389,170 $ 822,854 $ 368,507
Trade accounts receivable, net 1,502,810 594,279 1,210,331
Inventories 1,022,365 928,056 780,443
Prepaid expenses and other current assets 197,966 177,494 160,207
Total current assets 3,112,311 2,522,683 2,519,488
Property, plant and equipment, net 2,393,164 2,282,903 1,956,004
Goodwill 2,480,925 2,316,031 2,024,055
Other intangible assets, net 892,253 869,468 681,454
Other assets, net 619,544 593,583 566,365
Assets, total 9,498,197 8,584,668 7,747,366
Current liabilities:      
Revolving loans and current portion of long-term debt 1,134,984 716,932 1,254,391
Trade accounts payable 851,523 1,111,607 678,518
Accrued payroll and related costs 129,105 108,834 106,367
Accrued liabilities 335,366 310,159 266,486
Total current liabilities 2,450,978 2,247,532 2,305,762
Long-term debt 3,812,233 3,419,921 2,553,659
Deferred income taxes 510,782 505,616 420,921
Other liabilities 451,753 422,018 413,054
Stockholders’ equity:      
Common stock 1,751 1,751 1,751
Paid-in capital 379,743 367,871 364,074
Retained earnings 3,608,075 3,402,667 3,378,093
Accumulated other comprehensive loss (222,166) (353,357) (260,597)
Treasury stock (1,494,952) (1,429,351) (1,429,351)
Total stockholders’ equity 2,272,451 1,989,581 2,053,970
Liabilities and equity $ 9,498,197 $ 8,584,668 $ 7,747,366