XML 43 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Reportable Operating Segment Information
Reportable segment information was as follows:
Dispensing and Specialty ClosuresMetal
Containers
Custom
Containers
CorporateTotal
 (Dollars in thousands)
Three Months Ended June 30, 2025     
Net sales$702,187 $676,056 $160,918 $— $1,539,161 
Segment expenses and other (a)
594,817 605,285 135,989 10,654 1,346,745 
Equity in earnings of affiliates, net of tax555 — — — 555 
Adjusted EBIT107,925 70,771 24,929 (10,654)192,971 
Depreciation37,633 13,607 8,684 102 60,026 
Capital expenditures48,707 17,728 5,826 508 72,769 
Three Months Ended June 30, 2024     
Net sales$565,377 $650,796 $165,192 $— $1,381,365 
Segment expenses and other (a)
472,670 592,283 142,647 8,401 1,216,001 
Adjusted EBIT92,707 58,513 22,545 (8,401)165,364 
Depreciation25,384 18,892 8,823 47 53,146 
Capital expenditures26,149 22,645 7,386 56,184 
Six Months Ended June 30, 2025     
Net sales$1,373,290 $1,304,483 $328,049 $— $3,005,822 
Segment expenses and other (a)
1,167,879 1,184,156 278,536 25,727 2,656,298 
Equity in earnings of affiliates, net of tax 1,717 — — — 1,717 
Adjusted EBIT207,128 120,327 49,513 (25,727)351,241 
Depreciation73,488 32,892 17,448 148 123,976 
Segment assets5,846,884 2,706,408 780,467 39,861 9,373,620 
Capital expenditures92,141 48,971 13,665 916 155,693 
Six Months Ended June 30, 2024     
Net sales$1,101,297 $1,267,925 $329,181 $— $2,698,403 
Segment expenses and other (a)
930,740 1,164,458 286,468 15,893 2,397,559 
Adjusted EBIT170,557 103,467 42,713 (15,893)300,844 
Depreciation50,535 37,805 17,887 68 106,295 
Segment assets4,389,613 2,398,402 817,205 38,219 7,643,439 
Capital expenditures56,014 59,869 15,541 18 131,442 
(a)    Segment expenses and other includes cost of goods sold, selling, general and administrative expenses, and other pension and postretirement (income) expense and excludes acquired intangible asset amortization expense, other pension (income) expense only for U.S. pension plans, and costs attributed to announced acquisitions.
Reconciliation of Adjusted EBIT to Income before Income Taxes
Total adjusted EBIT is reconciled to income before income taxes as follows:
Three Months EndedSix Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
 (Dollars in thousands)
Total adjusted EBIT $192,971 $165,364 $351,241 $300,844 
Less:
Acquired intangible asset amortization expense15,946 12,356 31,359 25,637 
Other pension (income) for U.S. pension plans(925)(1,211)(1,850)(2,422)
Equity in earnings of affiliates, net of tax555 — 1,717 — 
Rationalization charges9,864 6,859 20,823 18,550 
Costs attributed to announced acquisitions— 5,507 1,117 5,507 
Income before interest and income taxes167,531 141,853 298,075 253,572 
Interest and other debt expense48,699 41,343 91,627 79,990 
Income before income taxes$118,832 $100,510 $206,448 $173,582