XML 51 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt - Schedule of Long-term Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Debt Instrument [Line Items]      
Total debt - principal $ 4,640,753 $ 4,150,173 $ 3,892,340
Less unamortized debt issuance costs and debt discount 12,190 13,320 11,985
Total debt 4,628,563 4,136,853 3,880,355
Less current portion 1,145,091 716,932 1,345,851
Long-term debt 3,483,472 3,419,921 2,534,504
Bank debt      
Debt Instrument [Line Items]      
Total debt - principal 2,959,425 1,817,675 1,487,435
3¼% Senior Notes | Senior Notes      
Debt Instrument [Line Items]      
Total debt - principal $ 0    
Senior note interest rate 3.25%    
Finance leases      
Debt Instrument [Line Items]      
Total debt - principal $ 41,228 41,673 62,905
Bank revolving loans | Bank debt      
Debt Instrument [Line Items]      
Total debt - principal 1,082,007 0 580,000
U.S. term loans | Bank debt      
Debt Instrument [Line Items]      
Total debt - principal 850,000 850,000 850,000
Euro term loans | Bank debt      
Debt Instrument [Line Items]      
Total debt - principal 972,180 931,950 0
Other foreign bank revolving and term loans | Bank debt      
Debt Instrument [Line Items]      
Total debt - principal 55,238 35,725 57,435
Less current portion 58,800    
Senior Notes | 3¼% Senior Notes      
Debt Instrument [Line Items]      
Total debt - principal   673,075 702,000
Senior Notes | 4⅛% Senior Notes      
Debt Instrument [Line Items]      
Total debt - principal $ 600,000 600,000 600,000
Senior note interest rate 4.125%    
Senior Notes | 2¼% Senior Notes      
Debt Instrument [Line Items]      
Total debt - principal $ 540,100 517,750 540,000
Senior note interest rate 2.25%    
Senior Notes | 1.4% Senior Secured Notes      
Debt Instrument [Line Items]      
Total debt - principal $ 500,000 $ 500,000 $ 500,000
Senior note interest rate 1.40%    
U.S. revolving loans | Bank debt      
Debt Instrument [Line Items]      
Less current portion $ 395,000    
Finance leases      
Debt Instrument [Line Items]      
Less current portion $ 4,300