XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Reportable Operating Segment Information
Reportable segment information was as follows:
Dispensing and Specialty ClosuresMetal
Containers
Custom
Containers
CorporateTotal
 (Dollars in thousands)
Three months ended March 31, 2025     
Net sales$671,103 $628,427 $167,131 $— $1,466,661 
Segment expenses and other (a)
573,062 578,871 142,547 15,073 1,309,553 
Equity in earnings of affiliates, net of tax 1,162 — — — 1,162 
Adjusted EBIT99,203 49,556 24,584 (15,073)158,270 
Depreciation35,855 19,285 8,764 46 63,950 
Segment assets5,566,505 2,352,480 782,577 37,677 8,739,239 
Capital expenditures43,434 31,243 7,839 408 82,924 
Three months ended March 31, 2024     
Net sales$535,920 $617,129 $163,989 $— $1,317,038 
Segment expenses and other (a)
458,070 572,175 143,821 7,492 1,181,558 
Adjusted EBIT77,850 44,954 20,168 (7,492)135,480 
Depreciation25,151 18,913 9,064 21 53,149 
Segment assets4,386,429 2,290,206 811,485 37,519 7,525,639 
Capital expenditures29,865 37,224 8,155 14 75,258 

(a)    Segment expenses and other includes cost of goods sold, selling, general and administrative expenses, and other pension and postretirement (income) expense and excludes acquired intangible asset amortization expense, other pension (income) expense only for U.S. pension plans, and costs attributed to announced acquisitions.
Reconciliation of Adjusted EBIT to Income before Income Taxes
Total adjusted EBIT is reconciled to income before income taxes for the three months ended March 31 as follows:
20252024
 (Dollars in thousands)
Total adjusted EBIT $158,270 $135,480 
Less:
Acquired intangible asset amortization expense15,413 13,281 
Other pension (income) for U.S. pension plans(925)(1,211)
Equity in earnings of affiliates, net of tax1,162 — 
Rationalization charges10,959 11,691 
Costs attributed to announced acquisitions1,117 — 
Income before interest and income taxes130,544 111,719 
Interest and other debt expense42,928 38,647 
Income before income taxes$87,616 $73,072