XML 88 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT - Bank Credit Agreements (Details)
€ in Millions
12 Months Ended 93 Months Ended
Nov. 04, 2024
EUR (€)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2024
USD ($)
amendment
Dec. 31, 2024
EUR (€)
Nov. 04, 2024
USD ($)
Nov. 04, 2024
EUR (€)
Nov. 03, 2024
USD ($)
Nov. 03, 2024
EUR (€)
Feb. 10, 2021
USD ($)
Debt Instrument [Line Items]                      
Debt, long-term and short-term, combined amount   $ 4,150,173,000 $ 3,439,835,000   $ 4,150,173,000            
2025   712,416,000     712,416,000            
2026   592,479,000     592,479,000            
2028   1,296,891,000     1,296,891,000            
2027   181,155,000     181,155,000            
2029   179,097,000     $ 179,097,000            
Gain (loss) on extinguishment of debt   (1,056,000) 0 $ (1,481,000)              
Bank Credit Agreement                      
Debt Instrument [Line Items]                      
Debt instrument, number of amendments | amendment         5            
Gain (loss) on extinguishment of debt   (1,100,000)                  
Bank Credit Agreement | Canadian and Other Non-U.S. Subsidiaries Directly Owned by U.S. subsidiaries                      
Debt Instrument [Line Items]                      
Percent of stocks pledged as security to lenders             65.00% 65.00%      
Bank Credit Agreement | Term Loan                      
Debt Instrument [Line Items]                      
Debt, long-term and short-term, combined amount   $ 1,780,000,000 $ 950,000,000   $ 1,780,000,000            
Debt, weighted average interest rate   6.40% 6.50% 3.20% 6.40% 6.40%          
Interest rate swap agreement, rate   5.90% 6.20% 3.30% 5.90% 5.90%          
Bank Credit Agreement | Term Loan | Minimum | Base Rate                      
Debt Instrument [Line Items]                      
Debt instrument, margin   0.00%                  
Bank Credit Agreement | Term Loan | Maximum | Base Rate                      
Debt Instrument [Line Items]                      
Debt instrument, margin   0.75%                  
Bank Credit Agreement | Euro term loans                      
Debt Instrument [Line Items]                      
Debt instrument, face amount | €               € 900.0   € 700.0  
Debt, long-term and short-term, combined amount | €           € 900.0          
2025 | €           9.0          
2026 | €           45.0          
2028 | €           90.0          
2027 | €           90.0          
2029 | €           90.0          
Long-term debt, maturity, after year five | €           € 576.0          
Line of credit facility, interest rate at period end   4.77%     4.77% 4.77%          
Bank Credit Agreement | U.S. term loans                      
Debt Instrument [Line Items]                      
Debt, long-term and short-term, combined amount   $ 850,000,000     $ 850,000,000            
2025   8,500,000     8,500,000            
2026   42,500,000     42,500,000            
2028   85,000,000     85,000,000            
2027   85,000,000     85,000,000            
2029   85,000,000     85,000,000            
Long-term debt, maturity, after year five   544,000,000     $ 544,000,000            
Repayments of debt   $ 100,000,000 $ 50,000,000                
Line of credit facility, interest rate at period end   6.21%     6.21% 6.21%          
Bank Credit Agreement | Revolving Loan                      
Debt Instrument [Line Items]                      
Debt, long-term and short-term, combined amount   $ 0 $ 0   $ 0            
Line of credit facility, unused capacity, commitment fee percentage   0.25%                  
Debt, weighted average interest rate   6.20% 6.40% 3.00% 6.20% 6.20%          
Bank Credit Agreement | Revolving Loan | Minimum                      
Debt Instrument [Line Items]                      
Line of credit facility, unused capacity, commitment fee percentage   0.20%                  
Bank Credit Agreement | Revolving Loan | Maximum                      
Debt Instrument [Line Items]                      
Line of credit facility, unused capacity, commitment fee percentage   0.30%                  
Bank Credit Agreement | Multicurrency Revolving Loan Facility                      
Debt Instrument [Line Items]                      
Line of credit facility, maximum borrowing capacity   $ 125,000,000.0     $ 125,000,000.0   $ 1,500,000,000   $ 1,250,000,000    
Letters of credit facing fee   $ 500                  
Letters of credit facing fee percentage   0.25%                  
Bank Credit Agreement | Eurocurrency Rate Loan and RFR Loans | Minimum | Eurocurrency Rate and Transitioned RFR                      
Debt Instrument [Line Items]                      
Debt instrument, margin   1.00%                  
Bank Credit Agreement | Eurocurrency Rate Loan and RFR Loans | Maximum | Eurocurrency Rate and Transitioned RFR                      
Debt Instrument [Line Items]                      
Debt instrument, margin   1.75%                  
Bank Credit Agreement | Revolving Loans and Swingline Loans | Minimum | U.S. Dollar-denominated Base Rate and Canadian Dollar-Denominated Prime Rate                      
Debt Instrument [Line Items]                      
Debt instrument, margin   0.00%                  
Bank Credit Agreement | Revolving Loans and Swingline Loans | Maximum | U.S. Dollar-denominated Base Rate and Canadian Dollar-Denominated Prime Rate                      
Debt Instrument [Line Items]                      
Debt instrument, margin   0.50%                  
Bank Credit Agreement | Eurocurrency Rate Loan, RFR Loans and CDOR Rate Loans | Minimum | Eurocurrency Rate Loans, RFR Loans (other than SONIA RFR Loans) and CDOR Rate Loans                      
Debt Instrument [Line Items]                      
Debt instrument, margin   1.00%                  
Bank Credit Agreement | Eurocurrency Rate Loan, RFR Loans and CDOR Rate Loans | Maximum | Eurocurrency Rate Loans, RFR Loans (other than SONIA RFR Loans) and CDOR Rate Loans                      
Debt Instrument [Line Items]                      
Debt instrument, margin   1.50%                  
Bank Credit Agreement | Revolving Loans Maintained As Initial RFR Loans | Initial RFR                      
Debt Instrument [Line Items]                      
Debt instrument, margin   1.2826%                  
Bank Credit Agreement | Revolving Loans Maintained As Initial RFR Loans | Minimum | Initial RFR                      
Debt Instrument [Line Items]                      
Debt instrument, margin   1.0326%                  
Bank Credit Agreement | Revolving Loans Maintained As Initial RFR Loans | Maximum | Initial RFR                      
Debt Instrument [Line Items]                      
Debt instrument, margin   1.5326%                  
Bank Credit Agreement | Multicurrency Incremental Loan Facility                      
Debt Instrument [Line Items]                      
Line of credit facility, maximum borrowing capacity             1,500,000,000        
Bank Credit Agreement | Multicurrency Incremental Loan Facility | Minimum                      
Debt Instrument [Line Items]                      
Additional borrowing capacity             $ 50,000,000.0        
Bank Credit Agreement | Term Loans Maintained as Eurocurrency Rate Loans and RFR Loans | Eurocurrency Rate, and Transitioned RFR Rate                      
Debt Instrument [Line Items]                      
Debt instrument, margin   1.50%                  
Bank Credit Agreement | Term Loans Maintained as Base Rate Loan | Base Rate                      
Debt Instrument [Line Items]                      
Debt instrument, margin   0.50%                  
Bank Credit Agreement | Revolving Loans Maintained as Eurocurrency Rate Loans, RFR Loans (other than SONIA RFR Loans) | Eurocurrency Rate Loans, RFR Loans (other than SONIA RFR Loans) and CDOR Rate Loans                      
Debt Instrument [Line Items]                      
Debt instrument, margin   1.25%                  
Bank Credit Agreement | Revolving Loan Maintained as Base Rate Loan and Canadian Prime Rate loan | Base Rate and Canadian Prime Rate                      
Debt Instrument [Line Items]                      
Debt instrument, margin   0.25%                  
Bank Credit Agreement, Fifth Amendment, Portion Used To Repay Revolving Loans | Euro term loans                      
Debt Instrument [Line Items]                      
Proceeds from issuance of debt | € € 200.0                    
1.4% Senior Secured Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Debt instrument, face amount                     $ 500,000,000
Stated interest rate   1.40%     1.40% 1.40%         1.40%
Debt, long-term and short-term, combined amount   $ 500,000,000 $ 500,000,000   $ 500,000,000