XML 86 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT - Summary of Long-Term Debt (Details)
$ in Thousands, € in Millions
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Feb. 10, 2021
Debt Instrument [Line Items]        
Total debt - principal $ 4,150,173   $ 3,439,835  
Less unamortized debt issuance costs and debt discount 13,320   13,069  
Total debt 4,136,853   3,426,766  
Less current portion 716,932   880,315  
Long-term debt 3,419,921   2,546,451  
Bank Debt        
Debt Instrument [Line Items]        
Total debt - principal 1,817,675   1,006,243  
Finance leases        
Debt Instrument [Line Items]        
Total debt - principal 41,673   63,302  
Bank revolving loans | Bank Debt        
Debt Instrument [Line Items]        
Total debt - principal 0   0  
U.S. term loans | Bank Debt        
Debt Instrument [Line Items]        
Total debt - principal 850,000 € 900.0 950,000  
Less current portion 8,500      
Euro term loans | Bank Debt        
Debt Instrument [Line Items]        
Total debt - principal 931,950   0  
Less current portion 9,300      
Other foreign bank revolving and term loans | Bank Debt        
Debt Instrument [Line Items]        
Total debt - principal 35,725   56,243  
Less current portion 21,500      
Senior Notes | 3¼% Senior Notes        
Debt Instrument [Line Items]        
Total debt - principal $ 673,075   717,990  
Stated interest rate 3.25% 3.25%    
Senior Notes | 4⅛% Senior Notes        
Debt Instrument [Line Items]        
Total debt - principal $ 600,000   600,000  
Stated interest rate 4.125% 4.125%    
Senior Notes | 2¼% Senior Notes        
Debt Instrument [Line Items]        
Total debt - principal $ 517,750   552,300  
Stated interest rate 2.25% 2.25%   1.40%
Senior Notes | 1.4% Senior Secured Notes        
Debt Instrument [Line Items]        
Total debt - principal $ 500,000   $ 500,000  
Stated interest rate 1.40% 1.40%   1.40%