XML 70 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Reportable Business Segment Information
Reportable segment information for each of the past three years is as follows:
Dispensing and Specialty ClosuresMetal
Containers
Custom ContainersCorporateTotal
 (Dollars in thousands)
2024
Net sales$2,304,370 $2,900,678 $649,646 $— $5,854,694 
Segment expenses and other (a)
1,939,445 2,658,257 568,668 30,815 5,197,185 
Equity in earnings of affiliates,
net of tax
685 — — — 685 
Adjusted EBIT365,610 242,421 80,978 (30,815)658,194 
Depreciation109,956 77,389 35,757 162 223,264 
Segment assets5,376,183 2,309,297 805,657 45,082 8,536,219 
Capital expenditures126,185 104,701 31,842 58 262,786 
2023
Net sales$2,221,430 $3,140,830 $625,945 $— $5,988,205 
Segment expenses and other (a)
1,880,786 2,858,428 562,628 25,810 5,327,652 
Adjusted EBIT340,644 282,402 63,317 (25,810)660,553 
Depreciation101,664 73,558 34,846 74 210,142 
Segment assets4,437,833 2,178,416 898,582 46,270 7,561,101 
Capital expenditures110,073 95,260 20,474 1,003 226,810 
2022
Net sales$2,316,690 $3,371,776 $723,033 $— $6,411,499 
Segment expenses and other (a)
1,956,937 3,089,562 636,225 22,470 5,705,194 
Adjusted EBIT359,753 282,214 86,808 (22,470)706,305 
Depreciation98,214 76,537 35,325 159 210,235 
Segment assets4,391,599 1,965,415 898,308 43,911 7,299,233 
Capital expenditures105,759 81,533 28,462 215,761 
______________________
(a)    Segment expenses and other includes cost of goods sold, selling, general and administrative expenses, and other pension and postretirement (income) expense and excludes acquired intangible asset amortization expense, other pension (income) expense only for U.S. pension plans, the impact from charges for the write-up of acquired inventory, the charge for the European Commission settlement, and costs attributed to announced acquisitions.
Reconciliation of Adjusted EBIT To Consolidated Income (Loss) Before Income Taxes
Total adjusted EBIT is reconciled to income before income taxes as follows:
202420232022
 (Dollars in thousands)
Total adjusted EBIT$658,194 $660,553 $706,305 
Less:
Acquired intangible asset amortization expense52,620 53,091 52,553 
Other pension (income) expense for U.S. pension plans(4,110)3,614 (47,494)
Equity in earnings of affiliates, net of tax685 — — 
Rationalization charges59,481 8,412 74,081 
Purchase accounting write-up of inventory6,062 — — 
European Commission settlement— — 25,203 
Costs attributed to announced acquisitions28,361 — — 
Income before interest and income taxes515,095 595,436 601,962 
Interest and other debt expense167,425 173,315 127,823 
Income before income taxes$347,670 $422,121 $474,139 
Reconciliation of Total Segment Assets to Total Assets
Total segment assets at December 31 are reconciled to total assets as follows:
20242023
 (Dollars in thousands)
Total segment assets$8,536,219 $7,561,101 
Other assets48,449 50,135 
Total assets$8,584,668 $7,611,236 
Financial Information Relating to Operations by Geographic Area
Financial information relating to our operations by geographic area is as follows:
202420232022
 (Dollars in thousands)
Net sales:
United States$4,159,904 $4,377,928 $4,805,266 
Foreign:
Europe1,241,806 1,201,534 1,299,616 
Other452,984 408,743 306,617 
Total net sales from
foreign operations
1,694,790 1,610,277 1,606,233 
Total net sales$5,854,694 $5,988,205 $6,411,499 
Long-lived assets:
United States$1,245,639 $1,258,531 
Foreign:
Europe774,099 540,254 
Other263,165 162,800 
Total long-lived assets at
foreign operations
1,037,264 703,054 
Total long-lived assets$2,282,903 $1,961,585