XML 37 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Long-term Debt
Long-term debt consisted of the following: 
March 31, 2022March 31, 2021Dec. 31, 2021
 (Dollars in thousands)
Bank debt   
Bank revolving loans$508,000 $137,000 $— 
U.S. term loans1,000,000 400,000 1,000,000 
Other foreign bank revolving and term loans50,014 60,030 38,862 
Total bank debt1,558,014 597,030 1,038,862 
4¾% Senior Notes
— 300,000 300,000 
3¼% Senior Notes
723,190 763,945 739,180 
4⅛% Senior Notes600,000 600,000 600,000 
2¼% Senior Notes556,300 587,650 568,600 
1.4% Senior Secured Notes500,000 500,000 500,000 
Finance leases67,714 33,936 68,730 
Total debt - principal4,005,218 3,382,561 3,815,372 
Less unamortized debt issuance costs and debt discount20,451 24,147 22,195 
Total debt3,984,767 3,358,414 3,793,177 
Less current portion539,134 195,122 20,251 
 $3,445,633 $3,163,292 $3,772,926