XML 48 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Detail) - USD ($)
$ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended
Apr. 16, 2018
Jun. 30, 2018
May 29, 2018
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Debt Instrument [Line Items]                
Total debt - principal   $ 2,977,311   $ 2,977,311 $ 3,112,076 $ 2,977,311 $ 3,112,076 $ 2,564,270
Less unamortized debt issuance costs   14,639   14,639 18,314 14,639 18,314 16,979
Debt long term and short term less unamortized debt issuance costs combined amount   2,962,672   2,962,672 3,093,762 2,962,672 3,093,762 2,547,291
Less current portion   788,731   788,731 648,850 788,731 648,850 108,789
Long-term debt   $ 2,173,941   2,173,941 2,444,912 2,173,941 2,444,912 2,438,502
Loss on early extinguishment of debt       2,493 4,375 2,493 7,052  
Term Loans and Revolving Loans Maintained as Base Rate or Canadian Prime Rate Loans [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate   0.50%            
Term Loans and Revolving Loans Maintained as Base Rate or Canadian Prime Rate Loans [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate   0.50% 1.00%          
Term Loans And Revolving Loans Maintained as Eurodollar Rate, Euro Rate or CDOR Rate Loans [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate   1.50%            
Term Loans And Revolving Loans Maintained as Eurodollar Rate, Euro Rate or CDOR Rate Loans [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate   1.50% 2.00%          
Bank debt [Member]                
Debt Instrument [Line Items]                
Total debt - principal   $ 1,617,851   1,617,851 1,489,971 1,617,851 1,489,971 903,945
5% Senior Notes due 2020 [Member]                
Debt Instrument [Line Items]                
Total debt - principal   0   0 280,000 0 280,000 280,000
5 1/2% Senior Notes due 2022 [Member]                
Debt Instrument [Line Items]                
Total debt - principal   300,000   300,000 300,000 300,000 300,000 300,000
4 3/4% Senior Notes due 2025 [Member]                
Debt Instrument [Line Items]                
Total debt - principal   300,000   300,000 300,000 300,000 300,000 300,000
3 1/4% Senior Notes due 2025 [Member]                
Debt Instrument [Line Items]                
Total debt - principal   $ 759,460   759,460 742,105 759,460 742,105 780,325
Revolving Loan [Member]                
Debt Instrument [Line Items]                
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.30%            
Revolving Loan [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.30% 0.35%          
Revolving Loan [Member] | Bank debt [Member]                
Debt Instrument [Line Items]                
Total debt - principal   $ 760,000   760,000 609,593 760,000 609,593 0
Less current portion   760,000   760,000   760,000    
U S Term Loans [Member] | Bank debt [Member]                
Debt Instrument [Line Items]                
Total debt - principal   800,000   800,000 800,000 800,000 800,000 800,000
Canadian Term Loans [Member] | Bank debt [Member]                
Debt Instrument [Line Items]                
Total debt - principal   22,937   22,937 35,021 22,937 35,021 27,147
Other Foreign Bank Revolving And Term Loans [Member] | Bank debt [Member]                
Debt Instrument [Line Items]                
Total debt - principal   34,914   34,914 $ 45,357 34,914 $ 45,357 $ 76,798
Less current portion   $ 28,700   $ 28,700   $ 28,700    
Senior Notes [Member] | 5% Senior Notes due 2020 [Member]                
Debt Instrument [Line Items]                
Senior note interest rate (percent)   5.00%   5.00% 5.00% 5.00% 5.00% 5.00%
Early Repayment of Senior Debt $ 280,000              
Debt Instrument, Redemption Price, Percentage Plus Accrued and Unpaid Interest 100.00%              
Senior Notes [Member] | 5 1/2% Senior Notes due 2022 [Member]                
Debt Instrument [Line Items]                
Senior note interest rate (percent)   5.50%   5.50% 5.50% 5.50% 5.50% 5.50%
Senior Notes [Member] | 4 3/4% Senior Notes due 2025 [Member]                
Debt Instrument [Line Items]                
Senior note interest rate (percent)   4.75%   4.75% 4.75% 4.75% 4.75% 4.75%
Senior Notes [Member] | 3 1/4% Senior Notes due 2025 [Member]                
Debt Instrument [Line Items]                
Senior note interest rate (percent)   3.25%   3.25% 3.25% 3.25% 3.25% 3.25%
Revolving And Term Loans [Member] | 5% Senior Notes due 2020 [Member]                
Debt Instrument [Line Items]                
Loss on early extinguishment of debt       $ 2,500        
Debt Instrument, Redemption, December 31, 2019 | Term Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed       5.00%        
Debt Instrument, Redemption, December 31, 2020 | Term Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed       10.00%        
Debt Instrument, Redemption, December 31, 2021 | Term Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed       10.00%        
Debt Instrument, Redemption, December 31, 2022 | Term Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed       10.00%        
Debt Instrument, Redemption, December 31, 2023 | Term Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed       10.00%