XML 55 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Detail)
$ in Thousands, CAD in Millions
Sep. 30, 2017
CAD
Sep. 30, 2017
USD ($)
Mar. 24, 2017
CAD
Mar. 24, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Debt Instrument [Line Items]            
Total debt - principal   $ 3,123,622     $ 1,571,192 $ 1,828,674
Less unamortized debt issuance costs   17,452     9,609 10,263
Debt long term and short term less unamortized debt issuance costs combined amount   3,106,170     1,561,583 1,818,411
Less current portion   640,390     217,127 454,212
Long-term debt   2,465,780     1,344,456 1,364,199
Bank debt [Member]            
Debt Instrument [Line Items]            
Total debt - principal   1,475,712     771,192 1,028,674
5% Senior Notes due 2020 [Member]            
Debt Instrument [Line Items]            
Total debt - principal   $ 280,000     $ 500,000 $ 500,000
Senior note interest rate (percent) 5.00% 5.00%     5.00% 5.00%
5 1/2% Senior Notes due 2022 [Member]            
Debt Instrument [Line Items]            
Total debt - principal   $ 300,000     $ 300,000 $ 300,000
Senior note interest rate (percent) 5.50% 5.50%     5.50% 5.50%
4 3/4% Senior Notes due 2025 [Member]            
Debt Instrument [Line Items]            
Total debt - principal   $ 300,000     $ 0 $ 0
Senior note interest rate (percent) 4.75% 4.75%        
3 1/4% Senior Notes due 2025 [Member]            
Debt Instrument [Line Items]            
Total debt - principal   $ 767,910     0 0
Senior note interest rate (percent) 3.25% 3.25%        
Revolving Loan [Member] | Bank debt [Member]            
Debt Instrument [Line Items]            
Total debt - principal   $ 598,751     99,500 306,557
Less current portion   598,800        
U S Term Loans [Member] | Bank debt [Member]            
Debt Instrument [Line Items]            
Total debt - principal   800,000   $ 800,000 310,250 346,750
Canadian Term Loans [Member] | Bank debt [Member]            
Debt Instrument [Line Items]            
Total debt - principal CAD 34.1 27,365 CAD 45.5   44,274 45,393
Euro Term Loans [Member] | Bank debt [Member]            
Debt Instrument [Line Items]            
Total debt - principal   0     196,668 234,853
Other Foreign Bank Revolving And Term Loans [Member] | Bank debt [Member]            
Debt Instrument [Line Items]            
Total debt - principal   49,596     $ 120,500 $ 95,121
Less current portion   $ 41,600