XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Current assets:      
Cash and cash equivalents $ 129,078us-gaap_CashAndCashEquivalentsAtCarryingValue $ 222,591us-gaap_CashAndCashEquivalentsAtCarryingValue $ 83,222us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade accounts receivable, net 382,805us-gaap_AccountsReceivableNetCurrent 310,732us-gaap_AccountsReceivableNetCurrent 400,925us-gaap_AccountsReceivableNetCurrent
Inventories 680,178us-gaap_InventoryNet 548,765us-gaap_InventoryNet 648,723us-gaap_InventoryNet
Prepaid expenses and other current assets 58,855us-gaap_PrepaidExpenseAndOtherAssetsCurrent 75,744us-gaap_PrepaidExpenseAndOtherAssetsCurrent 63,358us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 1,250,916us-gaap_AssetsCurrent 1,157,832us-gaap_AssetsCurrent 1,196,228us-gaap_AssetsCurrent
Property, plant and equipment, net 1,049,730us-gaap_PropertyPlantAndEquipmentNet 1,063,631us-gaap_PropertyPlantAndEquipmentNet 1,102,000us-gaap_PropertyPlantAndEquipmentNet
Goodwill 612,130us-gaap_Goodwill 630,262us-gaap_Goodwill 649,381us-gaap_Goodwill
Other intangible assets, net 204,659us-gaap_IntangibleAssetsNetExcludingGoodwill 211,770us-gaap_IntangibleAssetsNetExcludingGoodwill 225,256us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets, net 235,871us-gaap_OtherAssetsNoncurrent 240,429us-gaap_OtherAssetsNoncurrent 266,261us-gaap_OtherAssetsNoncurrent
Assets, Total 3,353,306us-gaap_Assets 3,303,924us-gaap_Assets 3,439,126us-gaap_Assets
Current liabilities:      
Revolving loans and current portion of long-term debt 474,023us-gaap_LongTermDebtCurrent 125,130us-gaap_LongTermDebtCurrent 302,087us-gaap_LongTermDebtCurrent
Trade accounts payable 329,708us-gaap_AccountsPayableTradeCurrent 423,905us-gaap_AccountsPayableTradeCurrent 296,777us-gaap_AccountsPayableTradeCurrent
Accrued payroll and related costs 50,639us-gaap_EmployeeRelatedLiabilitiesCurrent 46,242us-gaap_EmployeeRelatedLiabilitiesCurrent 57,643us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued liabilities 68,010us-gaap_AccruedLiabilitiesCurrent 69,285us-gaap_AccruedLiabilitiesCurrent 78,507us-gaap_AccruedLiabilitiesCurrent
Total current liabilities 922,380us-gaap_LiabilitiesCurrent 664,562us-gaap_LiabilitiesCurrent 735,014us-gaap_LiabilitiesCurrent
Long-term debt 1,436,784us-gaap_LongTermDebtNoncurrent 1,473,833us-gaap_LongTermDebtNoncurrent 1,557,722us-gaap_LongTermDebtNoncurrent
Other liabilities 451,239us-gaap_OtherLiabilitiesNoncurrent 455,573us-gaap_OtherLiabilitiesNoncurrent 421,295us-gaap_OtherLiabilitiesNoncurrent
Stockholders’ equity:      
Common stock 876us-gaap_CommonStockValue 876us-gaap_CommonStockValue 876us-gaap_CommonStockValue
Paid-in capital 229,463us-gaap_AdditionalPaidInCapitalCommonStock 225,449us-gaap_AdditionalPaidInCapitalCommonStock 215,920us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 1,336,533us-gaap_RetainedEarningsAccumulatedDeficit 1,313,521us-gaap_RetainedEarningsAccumulatedDeficit 1,191,541us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (195,301)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (165,624)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (47,963)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock (828,668)us-gaap_TreasuryStockValue (664,266)us-gaap_TreasuryStockValue (635,279)us-gaap_TreasuryStockValue
Total stockholders’ equity 542,903us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 709,956us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 725,095us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Liabilities and Equity, Total $ 3,353,306us-gaap_LiabilitiesAndStockholdersEquity $ 3,303,924us-gaap_LiabilitiesAndStockholdersEquity $ 3,439,126us-gaap_LiabilitiesAndStockholdersEquity