XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Schedule of Convertible Notes Outstanding (Details)
6 Months Ended
Jun. 30, 2023
USD ($)
Convertible Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original Principal Amount $ 1,302,834
Original aggregate DIC, OID, Wts, CNC and BCF (971,673)
Cumulative amortization of DIC, OID, Wts, CS and BCF 971,440
Accrued coupon interest 381,026
Repayment by conversion (393,773)
Balance sheet carrying amount inclusive of accrued interest $ 1,289,854
November 5, 2014 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Sep. 15, 2016 [1]
Original Principal Amount $ 25,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 32,649
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 57,649
November 5, 2014 One [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Sep. 15, 2016 [1]
Original Principal Amount $ 25,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 32,649
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 57,649
November 5, 2014 Two [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Sep. 15, 2016 [1]
Original Principal Amount $ 25,000
Interest rate 12.00%
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 42,443
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest 67,443
Convertible Notes Payable One [Member]  
Short-Term Debt [Line Items]  
Original Principal Amount 75,000
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 107,741
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 182,741
December 31, 2018 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Feb. 28, 2019 [2]
Original Principal Amount $ 25,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 14,068
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 39,068
January 2, 2019 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Feb. 28, 2019 [2]
Original Principal Amount $ 10,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 5,627
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest 15,627
Convertible Notes Payable Two [Member]  
Short-Term Debt [Line Items]  
Original Principal Amount 35,000
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 19,695
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 54,695
May 17, 2019 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date May 17, 2020 [3]
Original Principal Amount $ 50,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (50,000)
Cumulative amortization of DIC, OID, Wts, CS and BCF 50,000
Accrued coupon interest 5,001
Repayment by conversion (52,253)
Balance sheet carrying amount inclusive of accrued interest $ 2,748
July 28, 2020 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Jun. 30, 2022 [3]
Original Principal Amount $ 53,000
Interest rate 8.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (13,000)
Cumulative amortization of DIC, OID, Wts, CS and BCF 13,000
Accrued coupon interest 11,196
Repayment by conversion (16,247)
Balance sheet carrying amount inclusive of accrued interest $ 47,949
February 17, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Jun. 17, 2022 [3]
Original Principal Amount $ 112,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (112,000)
Cumulative amortization of DIC, OID, Wts, CS and BCF 112,000
Accrued coupon interest 13,483
Repayment by conversion (80,000)
Balance sheet carrying amount inclusive of accrued interest $ 45,483
April 1, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Jul. 31, 2022 [3]
Original Principal Amount $ 112,500
Interest rate 24.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (112,500)
Cumulative amortization of DIC, OID, Wts, CS and BCF 112,500
Accrued coupon interest 67,943
Repayment by conversion (42,400)
Balance sheet carrying amount inclusive of accrued interest $ 138,043
May 3, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Jul. 31, 2022 [3]
Original Principal Amount $ 150,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (150,000)
Cumulative amortization of DIC, OID, Wts, CS and BCF 150,000
Accrued coupon interest
Repayment by conversion (150,000)
Balance sheet carrying amount inclusive of accrued interest
May 10, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Aug. 10, 2022 [3]
Original Principal Amount $ 150,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (150,000)
Cumulative amortization of DIC, OID, Wts, CS and BCF 150,000
Accrued coupon interest 27,185
Repayment by conversion (13,213)
Balance sheet carrying amount inclusive of accrued interest $ 163,972
June 30, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Jun. 29, 2022 [3]
Original Principal Amount $ 115,000
Interest rate 24.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (115,000)
Cumulative amortization of DIC, OID, Wts, CS and BCF 115,000
Accrued coupon interest 35,073
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 150,073
August 31, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Aug. 31, 2022 [3]
Original Principal Amount $ 115,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (109,675)
Cumulative amortization of DIC, OID, Wts, CS and BCF 109,675
Accrued coupon interest 21,047
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 136,047
October 7, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Oct. 07, 2022 [3]
Original Principal Amount $ 115,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (96,705)
Cumulative amortization of DIC, OID, Wts, CS and BCF 96,705
Accrued coupon interest 19,881
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 134,881
December 23, 2021 Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Jun. 21, 2022 [3]
Original Principal Amount $ 87,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (36,301)
Cumulative amortization of DIC, OID, Wts, CS and BCF 36,301
Accrued coupon interest 40,810
Repayment by conversion (23,160)
Balance sheet carrying amount inclusive of accrued interest $ 104,650
April 14, 2022 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Apr. 14, 2023 [3]
Original Principal Amount $ 27,778
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (15,936)
Cumulative amortization of DIC, OID, Wts, CS and BCF 15,936
Accrued coupon interest 3,364
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 31,142
August 22, 2022 One [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date May 31, 2023 [3]
Original Principal Amount $ 66,667
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (6,667)
Cumulative amortization of DIC, OID, Wts, CS and BCF 6,667
Accrued coupon interest 5,699
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 72,366
August 22, 2022 Two [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date May 31, 2023 [3]
Original Principal Amount $ 22,222
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (2,222)
Cumulative amortization of DIC, OID, Wts, CS and BCF 2,222
Accrued coupon interest 1,900
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 24,122
August 22, 2022 Three [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date May 31, 2023 [3]
Original Principal Amount $ 16,667
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (1,667)
Cumulative amortization of DIC, OID, Wts, CS and BCF 1,434
Accrued coupon interest 1,009
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest 943
Convertible Notes Payable Three [Member]  
Short-Term Debt [Line Items]  
Original Principal Amount 1,192,834
Original aggregate DIC, OID, Wts, CNC and BCF (971,673)
Cumulative amortization of DIC, OID, Wts, CS and BCF 971,440
Accrued coupon interest 253,590
Repayment by conversion (393,773)
Balance sheet carrying amount inclusive of accrued interest $ 1,052,418
[1] These convertible notes were sold to investors in 2014 and 2015 (“Original Convertible Notes) and have a fixed interest rate of 10% per annum and in the case of the one note for which a notice of default has been received, 12%. The Original Convertible Notes have no reset rights or other protections based on subsequent equity transactions, equity-linked transactions or other events and are convertible into an aggregate of 1,560 shares of Common Stock as of June 30, 2023. As of June 30, 2023, principal and accrued interest on the Original Convertible Note that is subject to a default notice totaled $67,443, of which $42,443 was accrued interest.
[2] On December 31, 2018 and January 2, 2019, the Company issued convertible notes to a single investor totaling $35,000 of maturity amount with accrued interest of $19,695 as of June 30, 2023. The number of shares of common stock (or preferred stock) into which these notes may convert is not determinable.
[3] These fourteen convertible notes were issued between May 17, 2019 and August 22, 2022. They all currently have similar terms including conversion prices that generally are or are likely to be $0.0015 per share of Common Stock. All such notes matured prior to June 30, 2023. The Company has initiated discussions with all note holders regarding maturity date extensions. The Company has not received any notices of default with respect to these notes. Certain notes are accruing interest at the default interest rates even though no notices of default have been received. These notes contain, among other provisions, most favored nation provisions, reserve requirements and default interest rates.